XML 55 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill And Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule Of Intangible Assets With Estimable Useful Lives
The following table presents information about the Company's intangible assets which have estimable useful lives.
 
 
December 31, 2018
 
December 31, 2017
(In thousands)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Valuation Allowance
 
 Net Amount
 
Gross Carrying Amount
 
 Accumulated Amortization
 
Valuation Allowance
 
Net Amount
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core deposit premium
 
$
31,270

 
$
(28,954
)
 
$

 
$
2,316

 
$
31,270

 
$
(28,305
)
 
$

 
$
2,965

Mortgage servicing rights
 
10,339

 
(3,861
)
 

 
6,478

 
7,906

 
(3,244
)
 
(9
)
 
4,653

Total
 
$
41,609

 
$
(32,815
)
 
$

 
$
8,794

 
$
39,176

 
$
(31,549
)
 
$
(9
)
 
$
7,618

Schedule Of Goodwill Allocated By Operating Segments
The carrying amount of goodwill and its allocation among segments at December 31, 2018 and 2017 is shown in the table below. As a result of ongoing assessments, no impairment of goodwill was recorded in 2018, 2017 or 2016. Further, the annual assessment of qualitative factors on January 1, 2019 revealed no likelihood of impairment as of that date.
(In thousands)
December 31, 2018
December 31, 2017
Consumer segment
$
70,721

$
70,721

Commercial segment
67,454

67,454

Wealth segment
746

746

Total goodwill
$
138,921

$
138,921

Schedule Of Changes In Carrying Amount Of Goodwill And Net Other Intangible Assets
Changes in the net carrying amount of goodwill and other net intangible assets for the years ended December 31, 2018 and 2017 are shown in the following table.
(In thousands)
Goodwill
Core Deposit Premium
Mortgage Servicing Rights
Balance at December 31, 2016
$
138,921

$
3,841

$
2,868

Originations


2,234

Amortization

(876
)
(462
)
Impairment reversal


13

Balance at December 31, 2017
138,921

2,965

4,653

Originations


2,433

Amortization

(649
)
(617
)
Impairment reversal


9

Balance at December 31, 2018
$
138,921

$
2,316

$
6,478

Schedule of Estimated Annual Amortization Expense
The following table shows the estimated future amortization expense based on existing asset balances and the interest rate environment as of December 31, 2018. The Company’s actual amortization expense in any given period may be different from the estimated amounts depending upon the acquisition of intangible assets, changes in mortgage interest rates, prepayment rates and other market conditions.
(In thousands)
 
2019
$
1,273

2020
1,097

2021
957

2022
842

2023
732