XML 53 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Investment Securities, At Fair Value
Investment securities, at fair value, consisted of the following at December 31, 2018 and 2017:
 
(In thousands)
2018
2017
Available for sale debt securities
$
8,538,041

$
8,725,442

Trading debt securities
27,059

18,269

Equity securities:
 
 
   Readily determinable fair value
2,585

48,838

   No readily determinable fair value
1,824

1,753

Other:
 
 
   Federal Reserve Bank stock
33,498

33,253

   Federal Home Loan Bank stock
10,000

10,000

   Private equity investments
85,659

55,752

Total investment securities
$
8,698,666

$
8,893,307

Summary Of Available For Sale Investment Securities By Maturity Groupings
(Dollars in thousands)
 Amortized Cost
Fair Value
Weighted Average Yield
U.S. government and federal agency obligations:
 
 
 
Within 1 year
$
23,577

$
23,518

(.04
)*%
After 1 but within 5 years
434,973

435,690

1.90
 *
After 5 but within 10 years
386,708

381,419

1.61
 *
After 10 years
69,228

67,025

.64
 *
Total U.S. government and federal agency obligations
914,486

907,652

1.63
 *
Government-sponsored enterprise obligations:
 
 
 
Within 1 year
24,991

24,743

1.53

After 1 but within 5 years
96,601

95,619

2.03

After 5 but within 10 years
34,985

34,460

2.71

After 10 years
42,893

40,956

3.10

Total government-sponsored enterprise obligations
199,470

195,778

2.32

State and municipal obligations:
 
 
 
Within 1 year
98,429

98,675

2.45

After 1 but within 5 years
656,762

659,525

2.37

After 5 but within 10 years
493,994

496,997

2.58

After 10 years
73,600

72,842

3.22

Total state and municipal obligations
1,322,785

1,328,039

2.50

Mortgage and asset-backed securities:
 
 
 
Agency mortgage-backed securities
3,253,433

3,214,985

2.85

Non-agency mortgage-backed securities
1,053,854

1,047,716

2.85

Asset-backed securities
1,518,976

1,511,614

2.62

Total mortgage and asset-backed securities
5,826,263

5,774,315

2.79

Other debt securities:
 
 
 
Within 1 year
16,500

16,418

 
After 1 but within 5 years
249,870

245,319

 
After 5 but within 10 years
73,225

70,520

 
Total other debt securities
339,595

332,257

 
Total available for sale debt securities
$
8,602,599

$
8,538,041

 
Available For Sale Securities Unrealized Gains And Losses By Security Type
For debt securities classified as available for sale, the following table shows the unrealized gains and losses (pre-tax) in accumulated other comprehensive income, by security type.
(In thousands)
 Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
December 31, 2018
 
 
 
 
U.S. government and federal agency obligations
$
914,486

$
4,545

$
(11,379
)
$
907,652

Government-sponsored enterprise obligations
199,470

55

(3,747
)
195,778

State and municipal obligations
1,322,785

10,284

(5,030
)
1,328,039

Mortgage and asset-backed securities:
 
 
 
 
Agency mortgage-backed securities
3,253,433

9,820

(48,268
)
3,214,985

Non-agency mortgage-backed securities
1,053,854

6,641

(12,779
)
1,047,716

Asset-backed securities
1,518,976

3,849

(11,211
)
1,511,614

Total mortgage and asset-backed securities
5,826,263

20,310

(72,258
)
5,774,315

Other debt securities
339,595

72

(7,410
)
332,257

Total
$
8,602,599

$
35,266

$
(99,824
)
$
8,538,041

December 31, 2017
 
 
 
 
U.S. government and federal agency obligations
$
917,494

$
4,096

$
(4,443
)
$
917,147

Government-sponsored enterprise obligations
408,266

26

(1,929
)
406,363

State and municipal obligations
1,592,707

21,413

(2,754
)
1,611,366

Mortgage and asset-backed securities:
 
 
 
 
Agency mortgage-backed securities
3,046,701

17,956

(23,744
)
3,040,913

Non-agency mortgage-backed securities
903,920

6,710

(4,837
)
905,793

Asset-backed securities
1,495,380

2,657

(5,237
)
1,492,800

Total mortgage and asset-backed securities
5,446,001

27,323

(33,818
)
5,439,506

Other debt securities
350,988

1,250

(1,178
)
351,060

Total
$
8,715,456

$
54,108

$
(44,122
)
$
8,725,442

Cash Flow Model Inputs Used To Calculate Credit Losses
The credit-related portion of the loss on these securities was based on the cash flows projected to be received over the estimated life of the securities, discounted to present value, and compared to the current amortized cost bases of the securities. Significant inputs to the cash flow models used to calculate the credit losses on these securities at December 31, 2018 included the following:
Significant Inputs
Range
Prepayment CPR
0%
-
25%
Projected cumulative default
8%
-
52%
Credit support
0%
-
20%
Loss severity
13%
-
63%
Changes In Recorded Credit Losses
The following table presents a rollforward of the cumulative OTTI credit losses recognized in earnings on all available for sale debt securities.
(In thousands)
2018
2017
2016
Cumulative OTTI credit losses at January 1
$
14,199

$
14,080

$
14,129

Credit losses on debt securities for which impairment was not previously recognized
58

111


Credit losses on debt securities for which impairment was previously recognized
10

274

270

Increase in expected cash flows that are recognized over remaining life of security
(175
)
(266
)
(319
)
Cumulative OTTI credit losses at December 31
$
14,092

$
14,199

$
14,080

Securities With Unrealized Losses And Length Of Impairment Period

Debt securities with unrealized losses recorded in accumulated other comprehensive income are shown in the table below, along with the length of the impairment period.
 
Less than 12 months
 
12 months or longer
 
Total

(In thousands)
 
Fair Value    
Unrealized
Losses    
 
 
Fair Value    
Unrealized
Losses    
 
 
Fair Value    
Unrealized
Losses    
December 31, 2018
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
317,699

$
6,515

 
$
116,728

$
4,864

 
$
434,427

$
11,379

Government-sponsored enterprise obligations


 
188,846

3,747

 
188,846

3,747

State and municipal obligations
157,838

704

 
257,051

4,326

 
414,889

5,030

Mortgage and asset-backed securities:




 




 
 
 
Agency mortgage-backed securities
330,933

1,502

 
1,927,268

46,766

 
2,258,201

48,268

Non-agency mortgage-backed securities
207,506

1,085

 
657,685

11,694

 
865,191

12,779

Asset-backed securities
147,997

728

 
813,427

10,483

 
961,424

11,211

Total mortgage and asset-backed securities
686,436

3,315

 
3,398,380

68,943

 
4,084,816

72,258

Other debt securities
51,836

564

 
260,682

6,846

 
312,518

7,410

Total
$
1,213,809

$
11,098

 
$
4,221,687

$
88,726

 
$
5,435,496

$
99,824

December 31, 2017
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
618,617

$
4,443

 
$

$

 
$
618,617

$
4,443

Government-sponsored enterprise obligations
286,393

1,712

 
49,766

217

 
336,159

1,929

State and municipal obligations
282,843

1,752

 
49,339

1,002

 
332,182

2,754

Mortgage and asset-backed securities:




 




 




Agency mortgage-backed securities
1,320,689

9,433

 
619,300

14,311

 
1,939,989

23,744

Non-agency mortgage-backed securities
577,017

2,966

 
153,813

1,871

 
730,830

4,837

Asset-backed securities
786,048

3,168

 
264,295

2,069

 
1,050,343

5,237

Total mortgage and asset-backed securities
2,683,754

15,567

 
1,037,408

18,251

 
3,721,162

33,818

Other debt securities
144,090

727

 
20,202

451

 
164,292

1,178

Total
$
4,015,697

$
24,201

 
$
1,156,715

$
19,921

 
$
5,172,412

$
44,122

Proceeds From Sales Of Securities And Components Of Investment Securities Gains And Losses
The following table presents proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.
 
For the Year Ended December 31
(In thousands)
2018
2017
2016
Proceeds from sales of securities:
 
 
 
Available for sale debt securities
$
667,227

$
779,793

$
2,047

Equity securities
41,637

10,953

3,026

Other

1,634

19,307

Total proceeds
$
708,864

$
792,380

$
24,380

 
 
 
 
Investment securities gains (losses), net:
 
 
 
Available for sale debt securities:
 
 
 
Losses realized on called bonds
$

$
(254
)
$

Gains realized on sales
448

592

109

Losses realized on sales
(10,101
)
(10,287
)

Other-than-temporary impairment recognized on debt securities
(68
)
(385
)
(270
)
Equity securities:
 
 
 
Gains realized on donations of securities

31,074


Gains realized on sales
1,759

10,653

1,911

 Losses realized on sales
(8,917
)
(10
)
(7
)
 Fair value adjustments, net
2,542



Other:
 
 
 
 Gains realized on sales

381

2,442

 Losses realized on sales

(880
)
(499
)
Fair value adjustments, net
13,849

(5,833
)
(3,739
)
Total investment securities gains (losses), net
$
(488
)
$
25,051

$
(53
)