XML 52 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans And Allowance For Loan Losses (Tables)
12 Months Ended
Dec. 31, 2018
Loans And Allowance For Loan Losses [Abstract]  
Summary Classification Of Held To Maturity Loan Portfolio
Major classifications within the Company’s held for investment loan portfolio at December 31, 2018 and 2017 are as follows:
(In thousands)
2018
2017
Commercial:
 
 
Business
$
5,106,427

$
4,958,554

Real estate — construction and land
869,659

968,820

Real estate — business
2,875,788

2,697,452

Personal Banking:
 
 
Real estate — personal
2,127,083

2,062,787

Consumer
1,955,572

2,104,487

Revolving home equity
376,399

400,587

Consumer credit card
814,134

783,864

Overdrafts
15,236

7,123

Total loans
$
14,140,298

$
13,983,674

Loans To Directors And Executive Officers
Loans to directors and executive officers of the Parent and the Bank, and to their affiliates, are summarized as follows:
(In thousands)
 
Balance at January 1, 2018
$
47,225

Additions
127,253

Amounts collected
(128,540
)
Amounts written off

Balance, December 31, 2018
$
45,938

Summary Of Activity In The Allowance For Loan Losses
A summary of the activity in the allowance for losses during the previous three years follows:
(In thousands)
Commercial
Personal Banking
Total
Balance at December 31, 2015
$
82,086

$
69,446

$
151,532

Provision for loan losses
4,898

31,420

36,318

Deductions:
 
 
 
Loans charged off
3,258

47,720

50,978

Less recoveries
7,635

11,425

19,060

Net loans charged off (recoveries)
(4,377
)
36,295

31,918

Balance at December 31, 2016
91,361

64,571

155,932

Provision for loan losses
2,327

42,917

45,244

Deductions:
 
 
 
Loans charged off
2,538

52,641

55,179

Less recoveries
2,554

10,981

13,535

Net loans charged off (recoveries)
(16
)
41,660

41,644

Balance at December 31, 2017
93,704

65,828

159,532

Provision for loan losses
254

42,440

42,694

Deductions:
 
 
 
Loans charged off
3,164

52,657

55,821

Less recoveries
2,075

11,452

13,527

Net loans charged off (recoveries)
1,089

41,205

42,294

Balance at December 31, 2018
$
92,869

$
67,063

$
159,932


Allowance For Loan Losses And Related Loan Balance Disaggregated On The Basis Of Impairment Methodology
The following table shows the balance in the allowance for loan losses and the related loan balance at December 31, 2018 and 2017, disaggregated on the basis of impairment methodology. Impaired loans evaluated under ASC 310-10-35 include loans on non-accrual status which are individually evaluated for impairment and other impaired loans deemed to have similar risk characteristics, which are collectively evaluated. All other loans are collectively evaluated for impairment under ASC 450-20.
 
Impaired Loans
 
All Other Loans

(In thousands)
Allowance for Loan Losses
Loans Outstanding
 
Allowance for Loan Losses
Loans Outstanding
December 31, 2018
 
 
 
 
 
Commercial
$
1,780

$
61,496

 
$
91,089

$
8,790,378

Personal Banking
916

17,120

 
66,147

5,271,304

Total
$
2,696

$
78,616

 
$
157,236

$
14,061,682

December 31, 2017
 
 
 
 
 
Commercial
$
3,067

$
92,613

 
$
90,637

$
8,532,213

Personal Banking
1,176

22,182

 
64,652

5,336,666

Total
$
4,243

$
114,795

 
$
155,289

$
13,868,879

Investment In Impaired Loans
(In thousands)
2018
2017
Non-accrual loans
$
12,536

$
11,983

Restructured loans (accruing)
66,080

102,812

Total impaired loans
$
78,616

$
114,795

Additional Information About Impaired Loans Held
The following table provides additional information about impaired loans held by the Company at December 31, 2018 and 2017, segregated between loans for which an allowance for credit losses has been provided and loans for which no allowance has been provided.
(In thousands)
Recorded Investment
Unpaid Principal Balance
 Related Allowance
December 31, 2018
 
 
 
With no related allowance recorded:
 
 
 
Business
$
8,725

$
14,477

$

 
$
8,725

$
14,477

$

With an allowance recorded:
 
 
 
Business
$
40,286

$
40,582

$
1,223

Real estate – construction and land
416

421

11

Real estate – business
12,069

12,699

546

Real estate – personal
4,461

6,236

266

Consumer
5,510

5,510

38

Revolving home equity
40

40

1

Consumer credit card
7,109

7,109

611

 
$
69,891

$
72,597

$
2,696

Total
$
78,616

$
87,074

$
2,696

December 31, 2017
 
 
 
With no related allowance recorded:
 
 
 
Business
$
5,356

$
9,000

$

Real estate – business
1,299

1,303


Consumer
779

817


 
$
7,434

$
11,120

$

With an allowance recorded:
 
 
 
Business
$
72,589

$
73,168

$
2,455

Real estate – construction and land
837

841

27

Real estate – business
12,532

13,071

585

Real estate – personal
9,126

11,914

532

Consumer
5,388

5,426

67

Revolving home equity
204

204

11

Consumer credit card
6,685

6,685

566

 
$
107,361

$
111,309

$
4,243

Total
$
114,795

$
122,429

$
4,243

Total Average Impaired Loans
Total average impaired loans during 2018 and 2017 are shown in the table below.
 
2018
 
2017
(In thousands)
Commercial
Personal Banking
Total
 
Commercial
Personal Banking
Total
Average impaired loans:
 
 
 
 
 
 
 
Non-accrual loans
$
7,619

$
2,122

$
9,741

 
$
9,658

$
3,989

$
13,647

Restructured loans (accruing)
73,261

16,526

89,787

 
49,070

17,539

66,609

Total
$
80,880

$
18,648

$
99,528

 
$
58,728

$
21,528

$
80,256

Interest Income Recognized On Impaired Loans
The table below shows interest income recognized during the years ended December 31, 2018, 2017 and 2016 for impaired loans held at the end of each respective period. This interest relates to accruing restructured loans, as discussed previously.

 
Years Ended December 31
(In thousands)
2018
2017
2016
Interest income recognized on impaired loans:
 
 
 
Business
$
2,219

$
3,135

$
1,064

Real estate – construction and land
25

41

2

Real estate – business
558

514

171

Real estate – personal
139

402

152

Consumer
305

307

339

Revolving home equity
3

10

31

Consumer credit card
746

673

722

Total
$
3,995

$
5,082

$
2,481

Aging Information On Past Due And Nonaccrual Loans
The following table provides aging information on the Company’s past due and accruing loans, in addition to the balances of loans on non-accrual status, at December 31, 2018 and 2017.
(In thousands)
Current or Less Than 30 Days Past Due
30 – 89 Days Past Due
90 Days Past Due and Still Accruing
Non-accrual
Total
December 31, 2018
 
 
 
 
 
Commercial:
 
 
 
 
 
Business
$
5,086,912

$
10,057

$
473

$
8,985

$
5,106,427

Real estate – construction and land
867,692

1,963


4

869,659

Real estate – business
2,867,347

6,704

22

1,715

2,875,788

Personal Banking:
 
 
 
 
 
Real estate – personal
2,118,045

6,041

1,165

1,832

2,127,083

Consumer
1,916,320

35,608

3,644


1,955,572

Revolving home equity
374,830

875

694


376,399

Consumer credit card
792,334

11,140

10,660


814,134

Overdrafts
14,937

299



15,236

Total
$
14,038,417

$
72,687

$
16,658

$
12,536

$
14,140,298

December 31, 2017
 
 
 
 
 
Commercial:
 
 
 
 
 
Business
$
4,949,148

$
3,085

$
374

$
5,947

$
4,958,554

Real estate – construction and land
967,321

1,473

21

5

968,820

Real estate – business
2,694,234

482


2,736

2,697,452

Personal Banking:
 
 
 
 
 
Real estate – personal
2,050,787

6,218

3,321

2,461

2,062,787

Consumer
2,067,025

32,674

3,954

834

2,104,487

Revolving home equity
397,349

1,962

1,276


400,587

Consumer credit card
764,568

10,115

9,181


783,864

Overdrafts
6,840

283



7,123

Total
$
13,897,272

$
56,292

$
18,127

$
11,983

$
13,983,674

Credit Quality Of Commercial Loan Portfolio
The following table provides information about the credit quality of the Commercial loan portfolio, using the Company’s internal rating system as an indicator. The internal rating system is a series of grades reflecting management’s risk assessment, based on its analysis of the borrower’s financial condition. The “pass” category consists of a range of loan grades that reflect increasing, though still acceptable, risk. Movement of risk through the various grade levels in the “pass” category is monitored for early identification of credit deterioration. The “special mention” rating is attached to loans where the borrower exhibits material negative financial trends due to borrower specific or systemic conditions that, if left uncorrected, threaten its capacity to meet its debt obligations. The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. It is a transitional grade that is closely monitored for improvement or deterioration. The “substandard” rating is applied to loans where the borrower exhibits well-defined weaknesses that jeopardize its continued performance and are of a severity that the distinct possibility of default exists. Loans are placed on “non-accrual” when management does not expect to collect payments consistent with acceptable and agreed upon terms of repayment, as discussed in Note 1.
 
Commercial Loans
(In thousands)
Business
Real Estate -Construction
Real Estate - Business
Total
December 31, 2018
 
 
 
 
Pass
$
4,915,042

$
866,527

$
2,777,374

$
8,558,943

Special mention
84,391

1,917

51,845

138,153

Substandard
98,009

1,211

44,854

144,074

Non-accrual
8,985

4

1,715

10,704

Total
$
5,106,427

$
869,659

$
2,875,788

$
8,851,874

December 31, 2017
 
 
 
 
Pass
$
4,740,013

$
955,499

$
2,593,005

$
8,288,517

Special mention
59,177

10,614

50,577

120,368

Substandard
153,417

2,702

51,134

207,253

Non-accrual
5,947

5

2,736

8,688

Total
$
4,958,554

$
968,820

$
2,697,452

$
8,624,826

Summary Of Loans In The Personal Banking Portfolio Percentage Of Balances Outstanding
The credit quality of Personal Banking loans is monitored primarily on the basis of aging/delinquency, and this information is provided in the table in the above section on "Delinquent and non-accrual loans". In addition, FICO scores are obtained and updated on a quarterly basis for most of the loans in the Personal Banking portfolio. The bank normally obtains a FICO score at the loan's origination and renewal dates, and updates are obtained on a quarterly basis. Excluded from the table below are certain personal real estate loans for which FICO scores are not obtained because the loans generally pertain to commercial customer activities and are often underwritten with other collateral considerations. These loans totaled $201.7 million at December 31, 2018 and $219.2 million at December 31, 2017. The table also excludes consumer loans related to the Company's patient healthcare loan program, which totaled $170.3 million at December 31, 2018 and $145.0 million at December 31, 2017. As the healthcare loans are guaranteed by the hospital, customer FICO scores are not obtained for these loans. The personal real estate loans and consumer loans excluded below totaled less than 8% of the Personal Banking portfolio. For the remainder of loans in the Personal Banking portfolio, the table below shows the percentage of balances outstanding at December 31, 2018 and 2017 by FICO score.
 
Personal Banking Loans
 
% of Loan Category


Real Estate - Personal
Consumer
Revolving Home Equity
Consumer Credit Card
December 31, 2018
 
 
 
 
FICO score:
 
 
 
 
Under 600
1.1
%
3.1
%
0.8
%
4.4
%
600 – 659
1.8

4.8

1.7

14.0

660 – 719
9.4

16.1

9.1

34.8

720 – 779
24.7

25.7

24.0

26.4

780 and over
63.0

50.3

64.4

20.4

Total
100.0
%
100.0
%
100.0
%
100.0
%
December 31, 2017
 
 
 
 
FICO score:
 
 
 
 
Under 600
1.3
%
3.3
%
1.1
%
4.7
%
600 – 659
2.1

5.5

1.7

14.4

660 – 719
10.5

17.3

9.5

34.4

720 – 779
25.6

26.8

21.4

26.0

780 and over
60.5

47.1

66.3

20.5

Total
100.0
%
100.0
%
100.0
%
100.0
%
Additional Information about Troubled Debt Restructurings [Table Text Block]
 
 
December 31
(In thousands)
2018
2017
Accruing loans:
 
 
 
Commercial
$
50,904

$
88,588

 
Assistance programs
7,410

6,941

 
Consumer bankruptcy
4,103

3,916

 
Other consumer
3,663

3,367

Non-accrual loans
9,759

7,796

Total troubled debt restructurings
$
75,839

$
110,608

Outstanding Balance Of Loans Classified As Troubled Debt Restructurings
The table below shows the balance of troubled debt restructurings by loan classification at December 31, 2018, in addition to the period end balances of these restructured loans which the Company considers to have been in default at any time during the past twelve months. For purposes of this disclosure, the Company considers "default" to mean 90 days or more past due as to interest or principal.
(In thousands)
December 31, 2018
Balance 90 days past due at any time during previous 12 months
Commercial:
 
 
Business
$
48,777

$
25

Real estate – construction and land
412


Real estate – business
10,355


Personal Banking:
 
 
Real estate – personal
3,636

158

Consumer
5,510

50

Revolving home equity
40


Consumer credit card
7,109

670

Total troubled debt restructurings
$
75,839

$
903