XML 14 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
INTEREST INCOME        
Interest and fees on loans $ 159,182 $ 138,827 $ 460,332 $ 401,423
Interest and fees on loans held for sale 315 287 991 746
Interest on investment securities 59,792 50,585 178,598 160,825
Interest on federal funds sold and short-term securities purchased under agreements to resell 69 78 426 138
Interest on long-term securities purchased under agreements to resell 3,915 3,805 11,814 11,282
Interest on deposits with banks 1,478 662 4,208 1,421
Total interest income 224,751 194,244 656,369 575,835
INTEREST EXPENSE        
Savings, interest checking and money market 7,230 4,441 19,338 12,673
Time open and C.D.'s of less than $100,000 834 676 2,190 1,994
Time open and C.D.'s of $100,000 and over 3,899 2,784 10,221 8,369
Interest on federal funds purchased and securities sold under agreements to repurchase 5,022 2,846 12,979 6,423
Interest on other borrowings 12 906 36 2,705
Total interest expense 16,997 11,653 44,764 32,164
Net interest income 207,754 182,591 611,605 543,671
Provision for loan losses 9,999 10,704 30,438 32,590
Net interest income after provision for loan losses 197,755 171,887 581,167 511,081
NON-INTEREST INCOME        
Bank card transaction fees 42,427 39,166 127,095 112,212
Trust fees 37,400 34,620 110,498 99,754
Deposit account charges and other fees 23,755 22,659 70,630 67,462
Capital market fees 1,595 1,755 5,878 6,253
Consumer brokerage services 3,884 3,679 11,623 11,054
Loan fees and sales 3,579 3,590 9,670 10,849
Other 11,074 11,418 32,860 34,296
Total non-interest income 123,714 116,887 368,254 341,880
INVESTMENT SECURITIES GAINS (LOSSES), NET        
Investment securities gains (losses), net 4,306 (3,037) 6,641 [1] (2,158) [1]
NON-INTEREST EXPENSE        
Salaries and employee benefits 116,194 111,382 347,677 332,580
Net occupancy 11,631 11,459 34,333 34,332
Equipment 4,592 4,491 13,617 13,876
Supplies and communication 5,103 5,517 15,542 16,672
Data processing and software 22,056 19,968 63,762 59,908
Marketing 4,999 4,676 14,946 12,388
Deposit insurance 3,167 3,479 9,750 10,542
Community Service 580 3,006 1,965 8,866
Other 16,737 15,239 47,604 46,320
Total non-interest expense 185,059 179,217 549,196 535,484
Income before income taxes 140,716 106,520 406,866 315,319
Less income taxes 26,647 32,294 79,412 90,402
Net income 114,069 74,226 327,454 224,917
Less non-controlling interest expense (income) 1,493 (338) 3,564 (111)
Net income attributable to Commerce Bancshares, Inc. 112,576 74,564 323,890 225,028
Preferred Stock Dividends 2,250 2,250 6,750 6,750
Net Income (Loss) Available to Common Stockholders $ 110,326 $ 72,314 $ 317,140 $ 218,278
Net income per common share - basic $ 1.03 $ 0.68 $ 2.97 $ 2.04
Net income per common share - diluted $ 1.03 $ 0.67 $ 2.96 $ 2.03
[1] Available for sale debt securities, equity securities, and other securities