XML 47 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Measurements [Abstract]  
Summary Of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The table below presents the September 30, 2018 and December 31, 2017 carrying values of assets and liabilities measured at fair value on a recurring basis. There were no transfers among levels during the first nine months of 2018 or the year ended December 31, 2017.
 
 
Fair Value Measurements Using
(In thousands)
Total Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
September 30, 2018
 
 
 
 
Assets:
 
 
 
 
  Residential mortgage loans held for sale
$
10,256

$

$
10,256

$

  Available for sale debt securities:
 
 
 
 
     U.S. government and federal agency obligations
901,115

901,115



     Government-sponsored enterprise obligations
221,116


221,116


     State and municipal obligations
1,388,898


1,374,169

14,729

     Agency mortgage-backed securities
3,266,524


3,266,524


     Non-agency mortgage-backed securities
1,091,382


1,091,382


     Asset-backed securities
1,475,425


1,475,425


     Other debt securities
330,526


330,526


  Trading debt securities
19,676


19,676


  Equity securities
2,765

2,765



  Private equity investments
83,622



83,622

  Derivatives *
13,203


12,500

703

  Assets held in trust for deferred compensation plan
14,384

14,384



  Total assets
8,818,892

918,264

7,801,574

99,054

Liabilities:
 
 
 
 
  Derivatives *
23,012


22,954

58

Liabilities held in trust for deferred compensation plan
14,384

14,384



  Total liabilities
$
37,396

$
14,384

$
22,954

$
58

December 31, 2017
 
 
 
 
Assets:
 
 
 
 
  Residential mortgage loans held for sale
$
15,327

$

$
15,327

$

  Available for sale debt securities:
 
 
 
 
     U.S. government and federal agency obligations
917,147

917,147



     Government-sponsored enterprise obligations
406,363


406,363


     State and municipal obligations
1,611,366


1,594,350

17,016

     Agency mortgage-backed securities
3,040,913


3,040,913


     Non-agency mortgage-backed securities
905,793


905,793


     Asset-backed securities
1,492,800


1,492,800


     Other debt securities
351,060


351,060


  Trading debt securities
18,269


18,269


  Equity securities
48,838

19,864

28,974


  Private equity investments
55,752



55,752

  Derivatives *
8,349


7,723

626

  Assets held in trust for deferred compensation plan
12,843

12,843



  Total assets
8,884,820

949,854

7,861,572

73,394

Liabilities:
 
 
 
 
  Derivatives *
8,074


7,951

123

Liabilities held in trust for deferred compensation plan
12,843

12,843



  Total liabilities
$
20,917

$
12,843

$
7,951

$
123

Summary Of Changes In Level 3 Assets And Liabilities Measured At Fair Value On A Recurring Basis
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
 
Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)


(In thousands)
State and Municipal Obligations
Private Equity
Investments
Derivatives
Total
For the three months ended September 30, 2018
 
 
 
 
Balance June 30, 2018
$
15,073

$
68,940

$
684

$
84,697

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

4,275

(58
)
4,217

   Included in other comprehensive income *
167



167

Investment securities sold
(518
)


(518
)
Discount accretion
7



7

Purchases of private equity investments

10,407


10,407

Purchase of risk participation agreement


50

50

Sale of risk participation agreement


(31
)
(31
)
Balance September 30, 2018
$
14,729

$
83,622

$
645

$
98,996

Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2018
$

$
4,275

$
672

$
4,947

For the nine months ended September 30, 2018
 
 
 
 
Balance January 1, 2018
$
17,016

$
55,752

$
503

$
73,271

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

12,371

271

12,642

   Included in other comprehensive income *
(79
)


(79
)
Investment securities sold
(2,233
)


(2,233
)
Discount accretion
25



25

Purchases of private equity investments

15,650


15,650

Sale/pay down of private equity investments

(186
)

(186
)
Capitalized interest/dividends

35


35

Purchase of risk participation agreement


50

50

Sale of risk participation agreement


(179
)
(179
)
Balance September 30, 2018
$
14,729

$
83,622

$
645

$
98,996

Total gains or losses for the nine months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2018
$

$
12,371

$
852

$
13,223

For the three months ended September 30, 2017
 
 
 
 
Balance June 30, 2017
$
16,825

$
53,557

$
791

$
71,173

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

(5,198
)
(107
)
(5,305
)
   Included in other comprehensive income *
19



19

Discount accretion
9



9

Purchases of private equity investments

2,185


2,185

Sale/pay down of private equity investments

(290
)

(290
)
Balance September 30, 2017
$
16,853

$
50,254

$
684

$
67,791

Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2017
$

$
(5,198
)
$
764

$
(4,434
)
For the nine months ended September 30, 2017
 
 
 
 
Balance January 1, 2017
$
16,682

$
50,820

$
258

$
67,760

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

(8,028
)
426

(7,602
)
   Included in other comprehensive income *
729



729

Investment securities called
(600
)


(600
)
Discount accretion
42



42

Purchases of private equity investments

9,269


9,269

Sale/pay down of private equity investments

(1,840
)

(1,840
)
Capitalized interest/dividends

33


33

Balance September 30, 2017
$
16,853

$
50,254

$
684

$
67,791

Total gains or losses for the nine months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2017
$

$
(7,853
)
$
775

$
(7,078
)
Summary Of Gains And Losses On Level 3 Assets And Liabilities
Gains and losses included in earnings for the Level 3 assets and liabilities in the previous table are reported in the following line items in the consolidated statements of income:
(In thousands)
Loan Fees and Sales
Other Non-Interest Income
Investment Securities Gains (Losses), Net
Total
For the three months ended September 30, 2018
 
 
 
 
Total gains or losses included in earnings
$
(51
)
$
(7
)
$
4,275

$
4,217

Change in unrealized gains or losses relating to assets still held at September 30, 2018
$
679

$
(7
)
$
4,275

$
4,947

For the nine months ended September 30, 2018
 
 
 
 
Total gains or losses included in earnings
$
98

$
173

$
12,371

$
12,642

Change in unrealized gains or losses relating to assets still held at September 30, 2018
$
679

$
173

$
12,371

$
13,223

For the three months ended September 30, 2017
 
 
 
 
Total gains or losses included in earnings
$
(115
)
$
8

$
(5,198
)
$
(5,305
)
Change in unrealized gains or losses relating to assets still held at September 30, 2017
$
756

$
8

$
(5,198
)
$
(4,434
)
For the nine months ended September 30, 2017
 
 
 
 
Total gains or losses included in earnings
$
407

$
19

$
(8,028
)
$
(7,602
)
Change in unrealized gains or losses relating to assets still held at September 30, 2017
$
756

$
19

$
(7,853
)
$
(7,078
)
Summary Of Quantitative Information About Level 3 Fair Value Measurements
s

The Company's significant Level 3 measurements which employ unobservable inputs that are readily quantifiable pertain to auction rate securities (ARS) held by the Bank, investments in portfolio concerns held by the Company's private equity subsidiaries, and held for sale residential mortgage loan commitments. ARS are included in state and municipal securities and totaled $14.7 million at September 30, 2018, while private equity investments, included in other securities, totaled $83.6 million.
Information about these inputs is presented in the table and discussions below.
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
Weighted
 
Valuation Technique
Unobservable Input
Range
 
Average
Auction rate securities
Discounted cash flow
Estimated market recovery period


5 years
 
 
 
 
Estimated market rate
3.6%
-
5.9%
 
 
Private equity investments
Market comparable companies
EBITDA multiple
4.0
-
6.0
 
 
Mortgage loan commitments
Discounted cash flow
Probability of funding
52.8%
-
99.5%
 
81.2%
 
 
Embedded servicing value
.7%
-
2.3%
 
1.3%
Schedule Of Fair Value Disclosures Measured On Nonrecurring Basis [Table Text Block]
s

For assets measured at fair value on a nonrecurring basis during the first nine months of 2018 and 2017, and still held as of September 30, 2018 and 2017, the following table provides the adjustments to fair value recognized during the respective periods, the level of valuation inputs used to determine each adjustment, and the carrying value of the related individual assets or portfolios at September 30, 2018 and 2017.
 
 
Fair Value Measurements Using
 
(In thousands)

Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total Gains (Losses) Recognized During the Nine Months Ended September 30
September 30, 2018
 
 
 
 
 
  Collateral dependent impaired loans
$
230

$

$

$
230

$
(197
)
  Mortgage servicing rights
6,008



6,008

9

  Long-lived assets
2,319



2,319

(858
)
 
 
 
 
 
 
September 30, 2017
 
 
 
 
 
  Collateral dependent impaired loans
$
1,468

$

$

$
1,468

$
(336
)
  Mortgage servicing rights
4,245



4,245

6

  Foreclosed assets
50



50

(83
)
  Long-lived assets
3,033



3,033

(1,167
)