XML 37 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment Securities (Tables)
6 Months Ended
Jun. 30, 2018
Investment Securities [Abstract]  
Investment Securities, At Fair Value
 
(In thousands)
June 30, 2018
December 31, 2017
Available for sale debt securities
$
8,412,376

$
8,725,442

Trading debt securities
31,156

18,269

Equity securities:
 
 
   Readily determinable fair value
2,741

48,838

   No readily determinable fair value
1,703

1,753

Other:


 
   Federal Reserve Bank stock
33,369

33,253

   Federal Home Loan Bank stock
10,000

10,000

   Private equity investments
68,940

55,752

Total investment securities
$
8,560,285

$
8,893,307

Summary Of Available For Sale Investment Securities By Maturity Groupings
A summary of the available for sale debt securities by maturity groupings as of June 30, 2018 is shown below. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, GNMA and FDIC, in addition to non-agency mortgage-backed securities, which have no guarantee but are collateralized by commercial and residential mortgages. Also included are certain other asset-backed securities, which are primarily collateralized by credit cards, automobiles, student loans, and commercial loans. These securities differ from traditional debt securities primarily in that they may have uncertain maturity dates and are priced based on estimated prepayment rates on the underlying collateral.
(In thousands)
Amortized Cost
Fair Value
U.S. government and federal agency obligations:
 
 
Within 1 year
$
52,660

$
52,603

After 1 but within 5 years
645,431

634,819

After 5 but within 10 years
157,967

155,108

After 10 years
69,202

68,562

Total U.S. government and federal agency obligations
925,260

911,092

Government-sponsored enterprise obligations:
 
 
Within 1 year
117,562

117,444

After 1 but within 5 years
121,584

119,743

After 5 but within 10 years
34,984

33,946

After 10 years
42,852

40,228

Total government-sponsored enterprise obligations
316,982

311,361

State and municipal obligations:
 
 
Within 1 year
147,325

147,668

After 1 but within 5 years
598,663

600,688

After 5 but within 10 years
591,819

590,950

After 10 years
40,963

39,858

Total state and municipal obligations
1,378,770

1,379,164

Mortgage and asset-backed securities:
 
 
  Agency mortgage-backed securities
3,194,764

3,131,025

  Non-agency mortgage-backed securities
1,019,545

1,010,331

  Asset-backed securities
1,351,461

1,338,542

Total mortgage and asset-backed securities
5,565,770

5,479,898

Other debt securities:
 
 
Within 1 year
9,003

8,971

After 1 but within 5 years
257,704

252,151

After 5 but within 10 years
73,283

69,739

Total other debt securities
339,990

330,861

Total available for sale debt securities
$
8,526,772

$
8,412,376

Available For Sale Securities Unrealized Gains And Losses By Security Type
For debt securities classified as available for sale, the following table shows the unrealized gains and losses (pre-tax) in AOCI, by security type.
 
 
(In thousands)
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
June 30, 2018
 
 
 
 
U.S. government and federal agency obligations
$
925,260

$
503

$
(14,671
)
$
911,092

Government-sponsored enterprise obligations
316,982


(5,621
)
311,361

State and municipal obligations
1,378,770

8,105

(7,711
)
1,379,164

Mortgage and asset-backed securities:
 
 
 
 
  Agency mortgage-backed securities
3,194,764

5,995

(69,734
)
3,131,025

  Non-agency mortgage-backed securities
1,019,545

6,232

(15,446
)
1,010,331

  Asset-backed securities
1,351,461

2,343

(15,262
)
1,338,542

Total mortgage and asset-backed securities
5,565,770

14,570

(100,442
)
5,479,898

Other debt securities
339,990


(9,129
)
330,861

Total
$
8,526,772

$
23,178

$
(137,574
)
$
8,412,376

December 31, 2017
 
 
 
 
U.S. government and federal agency obligations
$
917,494

$
4,096

$
(4,443
)
$
917,147

Government-sponsored enterprise obligations
408,266

26

(1,929
)
406,363

State and municipal obligations
1,592,707

21,413

(2,754
)
1,611,366

Mortgage and asset-backed securities:
 
 
 
 
  Agency mortgage-backed securities
3,046,701

17,956

(23,744
)
3,040,913

  Non-agency mortgage-backed securities
903,920

6,710

(4,837
)
905,793

  Asset-backed securities
1,495,380

2,657

(5,237
)
1,492,800

Total mortgage and asset-backed securities
5,446,001

27,323

(33,818
)
5,439,506

Other debt securities
350,988

1,250

(1,178
)
351,060

Total
$
8,715,456

$
54,108

$
(44,122
)
$
8,725,442

Cash Flow Model Inputs Used To Calculate Credit Losses
ignificant inputs to the cash flow models used to calculate the credit losses on these securities at June 30, 2018 included the following:

Significant Inputs
Range
Prepayment CPR
0%
-
25%
Projected cumulative default
13%
-
52%
Credit support
0%
-
20%
Loss severity
14%
-
63%
Changes In Recorded Credit Losses
The following table presents a rollforward of the cumulative OTTI credit losses recognized in earnings on all available for sale debt securities.
 
For the Six Months Ended June 30
(In thousands)
2018
2017
Cumulative OTTI credit losses at January 1
$
14,199

$
14,080

Credit losses on debt securities for which impairment was not previously recognized
58

46

Credit losses on debt securities for which impairment was previously recognized
10

274

Increase in expected cash flows that are recognized over remaining life of security
(104
)
(146
)
Cumulative OTTI credit losses at June 30
$
14,163

$
14,254

Securities With Unrealized Losses And Length Of Impairment Period
ecurities with unrealized losses recorded in AOCI are shown in the table below, along with the length of the impairment period.
 
Less than 12 months
 
12 months or longer
 
Total
 
(In thousands)
   Fair Value
Unrealized
Losses
 
Fair Value
Unrealized
Losses
 
Fair Value
Unrealized
Losses
June 30, 2018
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
707,018

$
12,156

 
$
90,340

$
2,515

 
$
797,358

$
14,671

Government-sponsored enterprise obligations
261,378

5,605

 
49,983

16

 
311,361

5,621

State and municipal obligations
458,880

5,700

 
51,863

2,011

 
510,743

7,711

Mortgage and asset-backed securities:
 
 
 
 
 
 
 
 
   Agency mortgage-backed securities
2,029,957

45,267

 
566,986

24,467

 
2,596,943

69,734

   Non-agency mortgage-backed securities
773,890

12,076

 
134,679

3,370

 
908,569

15,446

   Asset-backed securities
862,416

13,296

 
173,895

1,966

 
1,036,311

15,262

Total mortgage and asset-backed securities
3,666,263

70,639

 
875,560

29,803

 
4,541,823

100,442

Other debt securities
311,714

8,033

 
19,147

1,096

 
330,861

9,129

Total
$
5,405,253

$
102,133

 
$
1,086,893

$
35,441

 
$
6,492,146

$
137,574

December 31, 2017
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
618,617

$
4,443

 
$

$

 
$
618,617

$
4,443

Government-sponsored enterprise obligations
286,393

1,712

 
49,766

217

 
336,159

1,929

State and municipal obligations
282,843

1,752

 
49,339

1,002

 
332,182

2,754

Mortgage and asset-backed securities:
 
 
 
 
 
 
 
 
   Agency mortgage-backed securities
1,320,689

9,433

 
619,300

14,311

 
1,939,989

23,744

   Non-agency mortgage-backed securities
577,017

2,966

 
153,813

1,871

 
730,830

4,837

   Asset-backed securities
786,048

3,168

 
264,295

2,069

 
1,050,343

5,237

Total mortgage and asset-backed securities
2,683,754

15,567

 
1,037,408

18,251

 
3,721,162

33,818

Other debt securities
144,090

727

 
20,202

451

 
164,292

1,178

Total
$
4,015,697

$
24,201

 
$
1,156,715

$
19,921

 
$
5,172,412

$
44,122

Proceeds From Sales Of Securities And Components Of Investment Securities Gains And Losses
The following tables present proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.
 
For the Six Months Ended June 30
(In thousands)
2018
2017
Proceeds from sales of securities:
 
 
Available for sale debt securities
$
152,541

$
4,972

Equity securities
39,981

584

Other

996

Total proceeds
$
192,522

$
6,552

 
 
 
Investment securities gains (losses), net:
 
 
Available for sale debt securities:
 
 
Losses realized on called bonds
$

$
(254
)
Gains realized on sales
423


Losses realized on sales

(22
)
Other-than-temporary impairment recognized on debt securities
(68
)
(320
)
Equity securities:
 
 
Gains realized on donations of securities

4,315

Gains realized on sales
102

584

 Losses realized on sales
(8,917
)

 Fair value adjustments, net
2,699


Other:
 
 
 Gains realized on sales

58

 Losses realized on sales

(652
)
Fair value adjustments, net
8,096

(2,830
)
Total investment securities gains, net
$
2,335

$
879