XML 28 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segments
Segments
The Company segregates financial information for use in assessing its performance and allocating resources among three operating segments: Consumer, Commercial and Wealth. The Consumer segment consists of various consumer loan and deposit products offered through its retail branch network of approximately 180 locations.  This segment also includes indirect and other consumer loan financing businesses, along with debit and credit card loan and fee businesses.  Residential mortgage origination, sales and servicing functions are included in this Consumer segment, but residential mortgage loans retained by the Company are not considered part of this segment.  The Commercial segment provides corporate lending, leasing, and international services, along with business and governmental deposit products and commercial cash management services.  This segment includes both merchant and commercial bank card products. It also includes the Capital Markets Group which sells fixed income securities and provides safekeeping and accounting services to its business and correspondent bank customers.  The Wealth segment provides traditional trust and estate planning, advisory and discretionary investment management, and brokerage services.  This segment also provides various loan and deposit related services to its private banking customers.
The following table presents selected financial information by segment and reconciliations of combined segment totals to consolidated totals. There were no material intersegment revenues among the three segments. Management periodically makes changes to methods of assigning costs and income to its business segments to better reflect operating results. If appropriate, these changes are reflected in prior year information presented below.

(In thousands)
Consumer
Commercial
Wealth
Segment Totals
Other/Elimination
Consolidated Totals
Three Months Ended June 30, 2018
 
 
 
 
 
 
Net interest income
$
73,471

$
85,721

$
11,857

$
171,049

$
39,910

$
210,959

Provision for loan losses
(10,409
)
308

16

(10,085
)
42

(10,043
)
Non-interest income
32,116

51,651

42,896

126,663

(1,813
)
124,850

Investment securities losses, net




(3,075
)
(3,075
)
Non-interest expense
(72,095
)
(75,360
)
(30,254
)
(177,709
)
(4,151
)
(181,860
)
Income before income taxes
$
23,083

$
62,320

$
24,515

$
109,918

$
30,913

$
140,831

Six Months Ended June 30, 2018
 
 
 
 
 
 
Net interest income
$
144,908

$
167,816

$
23,302

$
336,026

$
67,825

$
403,851

Provision for loan losses
(20,924
)
488

(48
)
(20,484
)
45

(20,439
)
Non-interest income
62,332

100,862

84,997

248,191

(3,651
)
244,540

Investment securities gains, net




2,335

2,335

Non-interest expense
(142,266
)
(148,158
)
(62,113
)
(352,537
)
(11,600
)
(364,137
)
Income before income taxes
$
44,050

$
121,008

$
46,138

$
211,196

$
54,954

$
266,150

Three Months Ended June 30, 2017
 
 
 
 
 
 
Net interest income
$
69,274

$
82,137

$
11,934

$
163,345

$
19,462

$
182,807

Provision for loan losses
(10,802
)
111

24

(10,667
)
(91
)
(10,758
)
Non-interest income
29,617

46,088

38,852

114,557

823

115,380

Investment securities gains, net




1,651

1,651

Non-interest expense
(68,374
)
(72,134
)
(29,494
)
(170,002
)
(6,888
)
(176,890
)
Income before income taxes
$
19,715

$
56,202

$
21,316

$
97,233

$
14,957

$
112,190

Six Months Ended June 30, 2017
 
 
 
 
 
 
Net interest income
$
136,628

$
162,007

$
23,778

$
322,413

$
38,667

$
361,080

Provision for loan losses
(20,464
)
624

1

(19,839
)
(2,047
)
(21,886
)
Non-interest income
56,780

90,998

76,558

224,336

657

224,993

Investment securities gains, net




879

879

Non-interest expense
(135,791
)
(142,499
)
(59,813
)
(338,103
)
(18,164
)
(356,267
)
Income before income taxes
$
37,153

$
111,130

$
40,524

$
188,807

$
19,992

$
208,799



The information presented above was derived from the internal profitability reporting system used by management to monitor and manage the financial performance of the Company. This information is based on internal management accounting procedures and methods, which have been developed to reflect the underlying economics of the businesses. The methodologies are applied in connection with funds transfer pricing and assignment of overhead costs among segments. Funds transfer pricing was used in the determination of net interest income by assigning a standard cost (credit) for funds used (provided) by assets and liabilities based on their maturity, prepayment and/or repricing characteristics.

The segment activity, as shown above, includes both direct and allocated items. Amounts in the “Other/Elimination” column include activity not related to the segments, such as that relating to administrative functions, the investment securities portfolio, and the effect of certain expense allocations to the segments. The provision for loan losses in this category contains the difference between net loan charge-offs assigned directly to the segments and the recorded provision for loan loss expense. Included in this category’s net interest income are earnings of the investment portfolio, which are not allocated to a segment.

The performance measurement of the operating segments is based on the management structure of the Company and is not necessarily comparable with similar information for any other financial institution. The information is also not necessarily indicative of the segments' financial condition and results of operations if they were independent entities.