XML 33 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2018
Fair Value Measurements [Abstract]  
Fair Value Measurements
Fair Value Measurements
The Company uses fair value measurements to record fair value adjustments to certain financial and nonfinancial assets and liabilities and to determine fair value disclosures. Various financial instruments such as available for sale debt securities, equity securities, trading debt securities, certain investments relating to private equity activities, and derivatives are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets and liabilities on a nonrecurring basis, such as mortgage servicing rights and certain other investment securities. These nonrecurring fair value adjustments typically involve lower of cost or fair value accounting or write-downs of individual assets.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Depending on the nature of the asset or liability, the Company uses various valuation techniques and assumptions when estimating fair value. For accounting disclosure purposes, a three-level valuation hierarchy of fair value measurements has been established. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
Level 1 – inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.
Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, and inputs that are observable for the assets or liabilities, either directly or indirectly (such as interest rates, yield curves, and prepayment speeds).
Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value. These may be internally developed, using the Company’s best information and assumptions that a market participant would consider.
The valuation methodologies for assets and liabilities measured at fair value on a recurring and non-recurring basis are described in the Fair Value Measurements note in the Company's 2017 Annual Report on Form 10-K. There have been no significant changes in these methodologies since then.

Instruments Measured at Fair Value on a Recurring Basis

The table below presents the March 31, 2018 and December 31, 2017 carrying values of assets and liabilities measured at fair value on a recurring basis. There were no transfers among levels during the first three months of 2018 or the year ended December 31, 2017.
 
 
Fair Value Measurements Using
(In thousands)
Total Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
March 31, 2018
 
 
 
 
Assets:
 
 
 
 
  Residential mortgage loans held for sale
$
6,480

$

$
6,480

$

  Available for sale debt securities:
 
 
 
 
     U.S. government and federal agency obligations
911,923

911,923



     Government-sponsored enterprise obligations
388,599


388,599


     State and municipal obligations
1,416,845


1,399,687

17,158

     Agency mortgage-backed securities
2,954,994


2,954,994


     Non-agency mortgage-backed securities
960,612


960,612


     Asset-backed securities
1,466,035


1,466,035


     Other debt securities
333,172


333,172


  Trading debt securities
32,025


32,025


  Equity securities
49,784

20,151

29,633


  Private equity investments
64,951



64,951

  Derivatives *
5,092


4,481

611

  Assets held in trust for deferred compensation plan
13,582

13,582



  Total assets
8,604,094

945,656

7,575,718

82,720

Liabilities:
 
 
 
 
  Derivatives *
16,373


16,282

91

Liabilities held in trust for deferred compensation plan
13,582

13,582



  Total liabilities
$
29,955

$
13,582

$
16,282

$
91

December 31, 2017
 
 
 
 
Assets:
 
 
 
 
  Residential mortgage loans held for sale
$
15,327

$

$
15,327

$

  Available for sale debt securities:
 
 
 
 
     U.S. government and federal agency obligations
917,147

917,147



     Government-sponsored enterprise obligations
406,363


406,363


     State and municipal obligations
1,611,366


1,594,350

17,016

     Agency mortgage-backed securities
3,040,913


3,040,913


     Non-agency mortgage-backed securities
905,793


905,793


     Asset-backed securities
1,492,800


1,492,800


     Other debt securities
351,060


351,060


  Trading debt securities
18,269


18,269


  Equity securities
48,838

19,864

28,974


  Private equity investments
55,752



55,752

  Derivatives *
8,349


7,723

626

  Assets held in trust for deferred compensation plan
12,843

12,843



  Total assets
8,884,820

949,854

7,861,572

73,394

Liabilities:
 
 
 
 
  Derivatives *
8,074


7,951

123

Liabilities held in trust for deferred compensation plan
12,843

12,843



  Total liabilities
$
20,917

$
12,843

$
7,951

$
123


* The fair value of each class of derivative is shown in Note 10.





The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
 
Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)


(In thousands)
State and Municipal Obligations
Private Equity
Investments
Derivatives
Total
For the three months ended March 31, 2018
 
 
 
 
Balance January 1, 2018
$
17,016

$
55,752

$
503

$
73,271

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

4,305

165

4,470

   Included in other comprehensive income *
133



133

Discount accretion
9



9

Purchases of private equity investments

4,879


4,879

Sale/pay down of private equity investments

(20
)

(20
)
Capitalized interest/dividends

35


35

Sale of risk participation agreement


(148
)
(148
)
Balance March 31, 2018
$
17,158

$
64,951

$
520

$
82,629

Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at March 31, 2018
$

$
4,305

$
745

$
5,050

For the three months ended March 31, 2017
 
 
 
 
Balance January 1, 2017
$
16,682

$
50,820

$
258

$
67,760

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

(2,878
)
564

(2,314
)
   Included in other comprehensive income *
391



391

Discount accretion
10



10

Purchases of private equity investments

4,825


4,825

Capitalized interest/dividends

33


33

Balance March 31, 2017
$
17,083

$
52,800

$
822

$
70,705

Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at March 31, 2017
$

$
(2,878
)
$
913

$
(1,965
)

* Included in "net unrealized gains (losses) on other debt securities" in the consolidated statements of comprehensive income.

Gains and losses included in earnings for the Level 3 assets and liabilities in the previous table are reported in the following line items in the consolidated statements of income:
(In thousands)
Loan Fees and Sales
Other Non-Interest Income
Investment Securities Gains (Losses), Net
Total
For the three months ended March 31, 2018
 
 
 
 
Total gains or losses included in earnings
$
2

$
163

$
4,305

$
4,470

Change in unrealized gains or losses relating to assets still held at March 31, 2018
$
582

$
163

$
4,305

$
5,050

For the three months ended March 31, 2017
 
 
 
 
Total gains or losses included in earnings
$
554

$
10

$
(2,878
)
$
(2,314
)
Change in unrealized gains or losses relating to assets still held at March 31, 2017
$
903

$
10

$
(2,878
)
$
(1,965
)


Level 3 Inputs

The Company's significant Level 3 measurements which employ unobservable inputs that are readily quantifiable pertain to auction rate securities (ARS) held by the Bank, investments in portfolio concerns held by the Company's private equity subsidiaries, and held for sale residential mortgage loan commitments. ARS are included in state and municipal securities and totaled $17.2 million at March 31, 2018, while private equity investments, included in other securities, totaled $65.0 million.
Information about these inputs is presented in the table and discussions below.
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
Weighted
 
Valuation Technique
Unobservable Input
Range
 
Average
Auction rate securities
Discounted cash flow
Estimated market recovery period


5 years
 
 
 
 
Estimated market rate
3.6%
-
3.9%
 
 
Private equity investments
Market comparable companies
EBITDA multiple
4.0
-
6.0
 
 
Mortgage loan commitments
Discounted cash flow
Probability of funding
51.4%
-
99.1%
 
78.5%
 
 
Embedded servicing value
.1%
-
2.4%
 
1.3%


Instruments Measured at Fair Value on a Nonrecurring Basis

For assets measured at fair value on a nonrecurring basis during the first three months of 2018 and 2017, and still held as of March 31, 2018 and 2017, the following table provides the adjustments to fair value recognized during the respective periods, the level of valuation inputs used to determine each adjustment, and the carrying value of the related individual assets or portfolios at March 31, 2018 and 2017.
 
 
Fair Value Measurements Using
 
(In thousands)

Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total Gains (Losses) Recognized During the Three Months Ended March 31
March 31, 2018
 
 
 
 
 
  Collateral dependent impaired loans
$
39

$

$

$
39

$
(12
)
  Mortgage servicing rights
5,105



5,105

9

  Long-lived assets
914



914

(552
)
 
 
 
 
 
 
March 31, 2017
 
 
 
 
 
  Collateral dependent impaired loans
$
1,349

$

$

$
1,349

$
(340
)
  Mortgage servicing rights
3,106



3,106

7

  Foreclosed assets
95



95

(29
)
  Long-lived assets
1,316



1,316

(193
)