XML 31 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2016
Fair Value Measurements [Abstract]  
Fair Value Measurements
Fair Value Measurements

The Company uses fair value measurements to record fair value adjustments to certain financial and nonfinancial assets and liabilities and to determine fair value disclosures. Various financial instruments such as available for sale and trading securities, certain non-marketable securities relating to private equity activities, and derivatives are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets and liabilities on a nonrecurring basis, such as mortgage servicing rights and certain other investment securities. These nonrecurring fair value adjustments typically involve lower of cost or fair value accounting or write-downs of individual assets.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Depending on the nature of the asset or liability, the Company uses various valuation techniques and assumptions when estimating fair value. For accounting disclosure purposes, a three-level valuation hierarchy of fair value measurements has been established. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
Level 1 – inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.
Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, and inputs that are observable for the assets or liabilities, either directly or indirectly (such as interest rates, yield curves, and prepayment speeds).
Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value. These may be internally developed, using the Company’s best information and assumptions that a market participant would consider.
The valuation methodologies for assets and liabilities measured at fair value on a recurring and non-recurring basis are described in the Fair Value Measurements note in the Company's 2015 Annual Report on Form 10-K. There have been no significant changes in these methodologies since then.

Instruments Measured at Fair Value on a Recurring Basis

The table below presents the September 30, 2016 and December 31, 2015 carrying values of assets and liabilities measured at fair value on a recurring basis. There were no transfers among levels during the first nine months of 2016 or the year ended December 31, 2015.
 
 
Fair Value Measurements Using
(In thousands)
Total Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
September 30, 2016
 
 
 
 
Assets:
 
 
 
 
  Residential mortgage loans held for sale
$
4,447

$

$
4,447

$

  Available for sale securities:
 
 
 
 
     U.S. government and federal agency obligations
755,649

755,649



     Government-sponsored enterprise obligations
451,242


451,242


     State and municipal obligations
1,836,001


1,819,093

16,908

     Agency mortgage-backed securities
2,663,677


2,663,677


     Non-agency mortgage-backed securities
937,208


937,208


     Asset-backed securities
2,409,324


2,409,324


     Other debt securities
338,812


338,812


     Equity securities
46,958

23,045

23,913


  Trading securities
28,586


28,586


  Private equity investments
59,486



59,486

  Derivatives *
32,056


31,179

877

  Assets held in trust for deferred compensation plan
10,028

10,028



  Total assets
9,573,474

788,722

8,707,481

77,271

Liabilities:
 
 
 
 
  Derivatives *
31,772


31,500

272

Liabilities held in trust for deferred compensation plan
10,028

10,028



  Total liabilities
$
41,800

$
10,028

$
31,500

$
272

December 31, 2015
 
 
 
 
Assets:
 
 
 
 
  Residential mortgage loans held for sale
$
4,981

$

$
4,981

$

  Available for sale securities:
 
 
 
 
     U.S. government and federal agency obligations
727,076

727,076



     Government-sponsored enterprise obligations
793,023


793,023


     State and municipal obligations
1,741,957


1,724,762

17,195

     Agency mortgage-backed securities
2,618,281


2,618,281


     Non-agency mortgage-backed securities
879,963


879,963


     Asset-backed securities
2,644,381


2,644,381


     Other debt securities
331,320


331,320


     Equity securities
41,003

20,263

20,740


  Trading securities
11,890


11,890


  Private equity investments
63,032



63,032

  Derivatives *
12,771


12,507

264

  Assets held in trust for deferred compensation plan
9,278

9,278



  Total assets
9,878,956

756,617

9,041,848

80,491

Liabilities:
 
 
 
 
  Derivatives *
12,729


12,534

195

Liabilities held in trust for deferred compensation plan
9,278

9,278



  Total liabilities
$
22,007

$
9,278

$
12,534

$
195


* The fair value of each class of derivative is shown in Note 10.





The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
 
Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)


(In thousands)
State and Municipal Obligations
Private Equity
Investments
Derivatives
Total
For the three months ended September 30, 2016
 
 
 
 
Balance June 30, 2016
$
17,679

$
62,813

$
502

$
80,994

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

(2,921
)
136

(2,785
)
   Included in other comprehensive income *
317



317

Investment securities called
(1,100
)


(1,100
)
Discount accretion
12



12

Purchases of private equity investments

2,894


2,894

Sale/pay down of private equity investments

(3,315
)

(3,315
)
Capitalized interest/dividends

15


15

Sale of risk participation agreement


(33
)
(33
)
Balance September 30, 2016
$
16,908

$
59,486

$
605

$
76,999

Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2016
$

$
(2,921
)
$
926

$
(1,995
)
For the nine months ended September 30, 2016
 
 
 
 
Balance January 1, 2016
$
17,195

$
63,032

$
69

$
80,296

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

(6,645
)
605

(6,040
)
   Included in other comprehensive income *
819



819

Investment securities called
(1,200
)


(1,200
)
Discount accretion
94



94

Purchases of private equity investments

8,735


8,735

Sale/pay down of private equity investments

(5,713
)

(5,713
)
Capitalized interest/dividends

77


77

Sale of risk participation agreement


(69
)
(69
)
Balance September 30, 2016
$
16,908

$
59,486

$
605

$
76,999

Total gains or losses for the nine months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2016
$

$
(6,545
)
$
868

$
(5,677
)
For the three months ended September 30, 2015
 
 
 
 
Balance June 30, 2015
$
92,940

$
58,726

$
170

$
151,836

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

(1,221
)
49

(1,172
)
   Included in other comprehensive income *
227



227

Discount accretion
22



22

Purchases of private equity investments

9,370


9,370

Balance September 30, 2015
$
93,189

$
66,875

$
219

$
160,283

Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2015
$

$
(1,221
)
$
394

$
(827
)
For the nine months ended September 30, 2015
 
 
 
 
Balance January 1, 2015
$
95,143

$
57,581

$
(223
)
$
152,501

Total gains or losses (realized/unrealized):
 
 
 
 
   Included in earnings

2,954

442

3,396

   Included in other comprehensive income *
(127
)


(127
)
Investment securities called
(2,000
)


(2,000
)
Discount accretion
173



173

Purchases of private equity investments

11,023


11,023

Sale/pay down of private equity investments

(4,800
)

(4,800
)
Capitalized interest/dividends

117


117

Balance September 30, 2015
$
93,189

$
66,875

$
219

$
160,283

Total gains or losses for the nine months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2015
$

$
2,954

$
442

$
3,396


* Included in "net unrealized gains (losses) on other securities" in the consolidated statements of comprehensive income.
Gains and losses included in earnings for the Level 3 assets and liabilities in the previous table are reported in the following line items in the consolidated statements of income:
(In thousands)
Loan Fees and Sales
Other Non-Interest Income
Investment Securities Gains (Losses), Net
Total
For the three months ended September 30, 2016
 
 
 
 
Total gains or losses included in earnings
$
86

$
50

$
(2,921
)
$
(2,785
)
Change in unrealized gains or losses relating to assets still held at September 30, 2016
$
876

$
50

$
(2,921
)
$
(1,995
)
For the nine months ended September 30, 2016
 
 
 
 
Total gains or losses included in earnings
$
613

$
(8
)
$
(6,645
)
$
(6,040
)
Change in unrealized gains or losses relating to assets still held at September 30, 2016
$
876

$
(8
)
$
(6,545
)
$
(5,677
)
For the three months ended September 30, 2015
 
 
 
 
Total gains or losses included in earnings
$
106

$
(57
)
$
(1,221
)
$
(1,172
)
Change in unrealized gains or losses relating to assets still held at September 30, 2015
$
451

$
(57
)
$
(1,221
)
$
(827
)
For the nine months ended September 30, 2015
 
 
 
 
Total gains or losses included in earnings
$
451

$
(9
)
$
2,954

$
3,396

Change in unrealized gains or losses relating to assets still held at September 30, 2015
$
451

$
(9
)
$
2,954

$
3,396



Level 3 Inputs

The Company's significant Level 3 measurements which employ unobservable inputs that are readily quantifiable pertain to auction rate securities (ARS) held by the Bank, investments in portfolio concerns held by the Company's private equity subsidiaries, and held for sale residential mortgage loan commitments. ARS are included in state and municipal securities and totaled $16.9 million at September 30, 2016, while private equity investments, included in non-marketable securities, totaled $59.5 million.
Information about these inputs is presented in the table and discussions below.
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
Weighted
 
Valuation Technique
Unobservable Input
Range
 
Average
Auction rate securities
Discounted cash flow
Estimated market recovery period


5 years
 
 
 
 
Estimated market rate
2.4%
-
3.3%
 
 
Private equity investments
Market comparable companies
EBITDA multiple
4.0
-
5.5
 
 
Mortgage loan commitments
Discounted cash flow
Probability of funding
55.3%
-
97.7%
 
76.8%
 
 
Embedded servicing value
.9%
-
1.0%
 
1.0%



Instruments Measured at Fair Value on a Nonrecurring Basis

For assets measured at fair value on a nonrecurring basis during the first nine months of 2016 and 2015, and still held as of September 30, 2016 and 2015, the following table provides the adjustments to fair value recognized during the respective periods, the level of valuation inputs used to determine each adjustment, and the carrying value of the related individual assets or portfolios at September 30, 2016 and 2015.
 
 
Fair Value Measurements Using
 
(In thousands)

Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total Gains (Losses) Recognized During the Nine Months Ended September 30, 2016
September 30, 2016
 
 
 
 
 
  Collateral dependent impaired loans
$
1,756

$

$

$
1,756

$
(1,626
)
  Mortgage servicing rights
2,533



2,533

(7
)
  Foreclosed assets
47



47

(66
)
  Long-lived assets
2,232



2,232

(1,001
)
 
 
 
 
 
 
September 30, 2015
 
 
 
 
 
  Collateral dependent impaired loans
$
6,860

$

$

$
6,860

$
(1,794
)
  Mortgage servicing rights
1,461



1,461

59

  Foreclosed assets
479



479

(193
)
  Long-lived assets
937



937

(1,366
)