Goodwill And Other Intangible Assets

12 Months Ended

Dec. 31, 2015

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Other Intangible Assets

The following table presents information about the Company's intangible assets which have estimable useful lives.



	December 31, 2015										December 31, 2014
(In thousands)	Gross Carrying Amount		Accumulated Amortization			Valuation Allowance			Net Amount		Gross Carrying Amount		Accumulated Amortization			Valuation Allowance			Net Amount
Amortizable intangible assets:
Core deposit premium	$	31,270	$	(26,239	)	$	—		$	5,031	$	31,270	$	(24,698	)	$	—		$	6,572
Mortgage servicing rights	4,638		(2,971		)	(29		)	1,638		3,693		(2,718		)	(97		)	878
Total	$	35,908	$	(29,210	)	$	(29	)	$	6,669	$	34,963	$	(27,416	)	$	(97	)	$	7,450

The carrying amount of goodwill and its allocation among segments at December 31, 2015 and 2014 is shown in the table below. As a result of ongoing assessments, no impairment of goodwill was recorded in 2015, 2014 or 2013. Further, the annual assessment of qualitative factors on January 1, 2016 revealed no likelihood of impairment as of that date.



(In thousands)	December 31, 2015		December 31, 2014
Consumer segment	$	70,721	$	70,721
Commercial segment	67,454		67,454
Wealth segment	746		746
Total goodwill	$	138,921	$	138,921

Changes in the net carrying amount of goodwill and other net intangible assets for the years ended December 31, 2015 and 2014 are shown in the following table.



(In thousands)	Goodwill		Core Deposit Premium			Mortgage Servicing Rights
Balance at December 31, 2013	$	138,921	$	8,489		$	779
Originations	—		—			263
Amortization	—		(1,917		)	(151		)
Impairment	—		—			(13		)
Balance at December 31, 2014	138,921		6,572			878
Originations	—		—			945
Amortization	—		(1,541		)	(253		)
Impairment reversal	—		—			68
Balance at December 31, 2015	$	138,921	$	5,031		$	1,638

Mortgage servicing rights (MSRs) are initially recorded at fair value and subsequently amortized over the period of estimated servicing income. They are periodically reviewed for impairment and if impairment is indicated, recorded at fair value. At December 31, 2015, temporary impairment of $29 thousand had been recognized. Temporary impairment, including impairment recovery, is effected through a change in a valuation allowance. The fair value of the MSRs is based on the present value of expected future cash flows, as further discussed in Note 16 on Fair Value Measurements.

Aggregate amortization expense on intangible assets for the years ended December 31, 2015, 2014 and 2013 was $1.8 million, $2.1 million and $2.2 million, respectively. The following table shows the estimated future amortization expense based on existing asset balances and the interest rate environment as of December 31, 2015. The Company’s actual amortization expense in any given period may be different from the estimated amounts depending upon the acquisition of intangible assets, changes in mortgage interest rates, prepayment rates and other market conditions.



(In thousands)
2016	$	1,412
2017	1,068
2018	817
2019	677
2020	553

- Definition

The entire disclosure for the aggregate amount of goodwill and a description of intangible assets, which may include (a) for amortizable intangible assets (also referred to as finite-lived intangible assets), the carrying amount, the amount of any significant residual value, and the weighted-average amortization period, (b) for intangible assets not subject to amortization (also referred to as indefinite-lived intangible assets), the carrying amount, and (c) the amount of research and development assets acquired and written off in the period, including the line item in the income statement in which the amounts written off are aggregated, if not readily apparent from the income statement. Also discloses (a) for amortizable intangibles assets in total and by major class, the gross carrying amount and accumulated amortization, the total amortization expense for the period, and the estimated aggregate amortization expense for each of the five succeeding fiscal years, (b) for intangible assets not subject to amortization the carrying amount in total and by major class, and (c) for goodwill, in total and for each reportable segment, the changes in the carrying amount of goodwill during the period (including the aggregate amount of goodwill acquired, the aggregate amount of impairment losses recognized, and the amount of goodwill included in the gain (loss) on disposal of a reporting unit). If any part of goodwill has not been allocated to a reportable segment, discloses the unallocated amount and the reasons for not allocating. For each impairment loss recognized related to an intangible asset (excluding goodwill), discloses: (a) a description of the impaired intangible asset and the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method for determining fair value, (c) the caption in the income statement or the statement of activities in which the impairment loss is aggregated, and (d) the segment in which the impaired intangible asset is reported. For each goodwill impairment loss recognized, discloses: (a) a description of the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method of determining the fair value of the associated reporting unit, and (c) if a recognized impairment loss is an estimate not finalized and the reasons why the estimate is not final. May also disclose the nature and amount of any significant adjustments made to a previous estimate of an impairment loss.

+ References + Details