XML 85 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES:      
Net income $ 262,784us-gaap_ProfitLoss $ 261,117us-gaap_ProfitLoss $ 271,439us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 29,531us-gaap_ProvisionForLoanAndLeaseLosses 20,353us-gaap_ProvisionForLoanAndLeaseLosses 27,287us-gaap_ProvisionForLoanAndLeaseLosses
Provision for depreciation and amortization 42,303us-gaap_DepreciationAmortizationAndAccretionNet 41,944us-gaap_DepreciationAmortizationAndAccretionNet 43,448us-gaap_DepreciationAmortizationAndAccretionNet
Amortization of investment security premiums, net 23,211us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 30,419us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 36,238us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Deferred income tax (benefit) expense (540)us-gaap_DeferredIncomeTaxExpenseBenefit 9,201us-gaap_DeferredIncomeTaxExpenseBenefit 16,234us-gaap_DeferredIncomeTaxExpenseBenefit
Investment securities (gains) losses, net (14,124)us-gaap_GainLossOnInvestments 4,425us-gaap_GainLossOnInvestments (4,828)us-gaap_GainLossOnInvestments
Net gains on sales of loans held for sale 0us-gaap_GainLossOnSaleOfLoansAndLeases 0us-gaap_GainLossOnSaleOfLoansAndLeases (376)us-gaap_GainLossOnSaleOfLoansAndLeases
Proceeds from sales of loans held for sale 0cbsh_ProceedsFromSalesOfLoansHeldForSale 0cbsh_ProceedsFromSalesOfLoansHeldForSale 22,720cbsh_ProceedsFromSalesOfLoansHeldForSale
Net (increase) decrease in trading securities 16,005us-gaap_IncreaseDecreaseInTradingSecurities 1,358us-gaap_IncreaseDecreaseInTradingSecurities (9,645)us-gaap_IncreaseDecreaseInTradingSecurities
Stock-based compensation 8,829us-gaap_ShareBasedCompensation 6,427us-gaap_ShareBasedCompensation 5,001us-gaap_ShareBasedCompensation
(Increase) decrease in interest receivable (2,185)us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable 3,234us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable 3,149us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable
Decrease in interest payable (230)us-gaap_IncreaseDecreaseInInterestPayableNet (1,569)us-gaap_IncreaseDecreaseInInterestPayableNet (1,272)us-gaap_IncreaseDecreaseInInterestPayableNet
Increase (decrease) in income taxes payable 344us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (1,663)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (13,395)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net tax benefit related to equity compensation plans (1,850)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (1,003)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (2,094)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other changes, net (3,242)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (12,494)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (10,026)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 360,836us-gaap_NetCashProvidedByUsedInOperatingActivities 361,749us-gaap_NetCashProvidedByUsedInOperatingActivities 383,880us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES      
Cash Acquired from Acquisition 0us-gaap_CashAcquiredFromAcquisition 47,643us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition
Cash paid in sales of branches (43,827)us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested 0us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested 0us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested
Proceeds from sales of available for sale securities 64,442cbsh_ProceedsFromNonMarketableAndAvailableForSaleSecurities 16,299cbsh_ProceedsFromNonMarketableAndAvailableForSaleSecurities 16,875cbsh_ProceedsFromNonMarketableAndAvailableForSaleSecurities
Proceeds from maturities/pay downs of available for sale securities 1,914,105us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 2,542,123us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 3,080,664us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases of available for sale securities (2,498,090)us-gaap_PaymentsToAcquireInvestments (2,411,153)us-gaap_PaymentsToAcquireInvestments (3,182,857)us-gaap_PaymentsToAcquireInvestments
Net (increase) decrease in loans (560,890)us-gaap_PaymentsForProceedsFromLoansAndLeases (938,223)us-gaap_PaymentsForProceedsFromLoansAndLeases (693,193)us-gaap_PaymentsForProceedsFromLoansAndLeases
Repayments of long-term securities purchased under agreements to resell (450,000)us-gaap_PaymentsForSecuritiesPurchasedUnderAgreementsToResell (125,000)us-gaap_PaymentsForSecuritiesPurchasedUnderAgreementsToResell (575,000)us-gaap_PaymentsForSecuritiesPurchasedUnderAgreementsToResell
Proceeds from Securities Purchased under Agreements to Resell 550,000us-gaap_ProceedsFromSecuritiesPurchasedUnderAgreementsToResell 175,000us-gaap_ProceedsFromSecuritiesPurchasedUnderAgreementsToResell 225,000us-gaap_ProceedsFromSecuritiesPurchasedUnderAgreementsToResell
Purchases of land, buildings and equipment (43,658)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (23,841)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (34,969)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Sales of land, buildings and equipment 5,236us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3,492us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2,643us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (1,062,682)us-gaap_NetCashProvidedByUsedInInvestingActivities (713,660)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,160,837)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES      
Net increase in non-interest bearing, savings, interest checking and money market deposits 282,276cbsh_NetIncreaseDecreaseNonInterestBearingSavingsInterestCheckingAndMoneyMarketDeposits 801,211cbsh_NetIncreaseDecreaseNonInterestBearingSavingsInterestCheckingAndMoneyMarketDeposits 1,777,058cbsh_NetIncreaseDecreaseNonInterestBearingSavingsInterestCheckingAndMoneyMarketDeposits
Net decrease in time open and C.D.’s (57,956)us-gaap_IncreaseDecreaseInTimeDeposits (82,013)us-gaap_IncreaseDecreaseInTimeDeposits (257,586)us-gaap_IncreaseDecreaseInTimeDeposits
Repayment of long-term securities sold under agreements to repurchase (350,000)cbsh_RepaymentOfLongTermSecuritiesSoldUnderAgreementsToRepurchase (50,000)cbsh_RepaymentOfLongTermSecuritiesSoldUnderAgreementsToRepurchase 0cbsh_RepaymentOfLongTermSecuritiesSoldUnderAgreementsToRepurchase
Net increase (decrease) in short-term federal funds purchased and securities sold under agreements to repurchase 865,960us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet 313,008us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet (172,531)us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet
Repayment of other long-term borrowings (1,252)us-gaap_RepaymentsOfLongTermDebt (1,578)us-gaap_RepaymentsOfLongTermDebt (8,107)us-gaap_RepaymentsOfLongTermDebt
Increase (decrease) in other short-term borrowings (2,000)cbsh_IncreaseShortTermBorrowings 2,000cbsh_IncreaseShortTermBorrowings 0cbsh_IncreaseShortTermBorrowings
Proceeds from issuance of preferred stock 144,784us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
Purchases of treasury stock (210,974)us-gaap_PaymentsForRepurchaseOfCommonStock (69,353)us-gaap_PaymentsForRepurchaseOfCommonStock (104,909)us-gaap_PaymentsForRepurchaseOfCommonStock
Accelerated stock repurchase agreement net outflow 60,000cbsh_Acceleratedstockrepurchaseagreementnetoutflow 0cbsh_Acceleratedstockrepurchaseagreementnetoutflow 0cbsh_Acceleratedstockrepurchaseagreementnetoutflow
Issuance of stock under stock purchase and equity compensation plans 8,652us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 9,426us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 14,820us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Net tax benefit related to equity compensation plans 1,850us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,003us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,094us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Cash dividends paid on common stock (84,241)us-gaap_PaymentsOfDividendsCommonStock (82,104)us-gaap_PaymentsOfDividendsCommonStock (211,608)us-gaap_PaymentsOfDividendsCommonStock
Cash dividends paid on preferred stock (4,050)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Net cash provided by (used in) financing activities 533,049us-gaap_NetCashProvidedByUsedInFinancingActivities 841,600us-gaap_NetCashProvidedByUsedInFinancingActivities 1,039,231us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash and cash equivalents (168,797)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 489,689us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 262,274us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 1,269,514us-gaap_CashAndCashEquivalentsAtCarryingValue 779,825us-gaap_CashAndCashEquivalentsAtCarryingValue 517,551us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 1,100,717us-gaap_CashAndCashEquivalentsAtCarryingValue 1,269,514us-gaap_CashAndCashEquivalentsAtCarryingValue 779,825us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information:      
Income tax payments, net 120,172us-gaap_IncomeTaxesPaidNet 114,336us-gaap_IncomeTaxesPaidNet 119,166us-gaap_IncomeTaxesPaidNet
Interest paid on deposits and borrowings 28,218us-gaap_InterestPaidNet 32,432us-gaap_InterestPaidNet 39,335us-gaap_InterestPaidNet
Loans transferred to foreclosed real estate 5,074us-gaap_TransferOfOtherRealEstate 8,747us-gaap_TransferOfOtherRealEstate 8,167us-gaap_TransferOfOtherRealEstate
Transfer of Loans Held-for-sale to Portfolio Loans $ 0us-gaap_TransferOfLoansHeldForSaleToPortfolioLoans1 $ 8,941us-gaap_TransferOfLoansHeldForSaleToPortfolioLoans1 $ 0us-gaap_TransferOfLoansHeldForSaleToPortfolioLoans1