XML 116 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
INTEREST INCOME      
Interest and fees on loans $ 447,157us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldInPortfolio $ 439,082us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldInPortfolio $ 446,331us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldInPortfolio
Interest on loans held for sale 0cbsh_InterestAndFeeIncomeLoansHeldForSale 176cbsh_InterestAndFeeIncomeLoansHeldForSale 361cbsh_InterestAndFeeIncomeLoansHeldForSale
Interest on investment securities 188,006us-gaap_InterestAndDividendIncomeSecurities 189,415us-gaap_InterestAndDividendIncomeSecurities 211,682us-gaap_InterestAndDividendIncomeSecurities
Interest on short-term federal funds sold and securities purchased under agreements to resell 101cbsh_InterestIncomeShortTermFederalFundsSoldAndSecuritiesPurchasedUnderAgreementToResell 106cbsh_InterestIncomeShortTermFederalFundsSoldAndSecuritiesPurchasedUnderAgreementToResell 82cbsh_InterestIncomeShortTermFederalFundsSoldAndSecuritiesPurchasedUnderAgreementToResell
Interest on long-term securities purchased under agreements to resell 12,473cbsh_InterestIncomeLongTermSecuritiesPurchasedUnderAgreementToResell 21,119cbsh_InterestIncomeLongTermSecuritiesPurchasedUnderAgreementToResell 19,174cbsh_InterestIncomeLongTermSecuritiesPurchasedUnderAgreementToResell
Interest on deposits with banks 555us-gaap_InterestIncomeDepositsWithFinancialInstitutions 387us-gaap_InterestIncomeDepositsWithFinancialInstitutions 339us-gaap_InterestIncomeDepositsWithFinancialInstitutions
Total interest income 648,292us-gaap_InterestAndDividendIncomeOperating 650,285us-gaap_InterestAndDividendIncomeOperating 677,969us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE      
Savings, interest checking and money market 13,522us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits 14,355us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits 18,682us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits
Time open and C.D.’s of less than $100,000 4,137us-gaap_InterestExpenseTimeDepositsLessThan100000 6,002us-gaap_InterestExpenseTimeDepositsLessThan100000 7,918us-gaap_InterestExpenseTimeDepositsLessThan100000
Time open and C.D.’s of $100,000 and over 5,926us-gaap_InterestExpenseTimeDeposits100000OrMore 6,383us-gaap_InterestExpenseTimeDeposits100000OrMore 7,174us-gaap_InterestExpenseTimeDeposits100000OrMore
Interest on federal funds purchased and securities sold under agreements to repurchase 1,019us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 809us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 808us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Interest on other borrowings 3,484cbsh_InterestOnOtherBorrowings 3,364cbsh_InterestOnOtherBorrowings 3,481cbsh_InterestOnOtherBorrowings
Total interest expense 28,088us-gaap_InterestExpense 30,913us-gaap_InterestExpense 38,063us-gaap_InterestExpense
Net interest income 620,204us-gaap_InterestIncomeExpenseNet 619,372us-gaap_InterestIncomeExpenseNet 639,906us-gaap_InterestIncomeExpenseNet
Provision for loan losses 29,531us-gaap_ProvisionForLoanAndLeaseLosses 20,353us-gaap_ProvisionForLoanAndLeaseLosses 27,287us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 590,673us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 599,019us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 612,619us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NON-INTEREST INCOME      
Bank card transaction fees 175,806us-gaap_FeesAndCommissionsCreditCards 166,627us-gaap_FeesAndCommissionsCreditCards 154,197us-gaap_FeesAndCommissionsCreditCards
Trust fees 112,158us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 102,529us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 94,679us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Deposit account charges and other fees 78,680us-gaap_FeesAndCommissionsDepositorAccounts 79,017us-gaap_FeesAndCommissionsDepositorAccounts 79,485us-gaap_FeesAndCommissionsDepositorAccounts
Capital market fees 12,667us-gaap_BrokerageCommissionsRevenue 14,133us-gaap_BrokerageCommissionsRevenue 21,066us-gaap_BrokerageCommissionsRevenue
Consumer brokerage services 12,006cbsh_ConsumerBrokerageServices 11,006cbsh_ConsumerBrokerageServices 10,162cbsh_ConsumerBrokerageServices
Loan fees and sales 5,108cbsh_LoanFeesAndSales 5,865cbsh_LoanFeesAndSales 6,037cbsh_LoanFeesAndSales
Other 39,553us-gaap_NoninterestIncomeOtherOperatingIncome 39,209us-gaap_NoninterestIncomeOtherOperatingIncome 34,004us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 435,978us-gaap_NoninterestIncome 418,386us-gaap_NoninterestIncome 399,630us-gaap_NoninterestIncome
INVESTMENT SECURITIES GAINS (LOSSES), NET      
Change in fair value of other-than-temporary impairment securities (2,091)us-gaap_ImpairmentOfInvestments 278us-gaap_ImpairmentOfInvestments 11,223us-gaap_ImpairmentOfInvestments
Portion recognized in other comprehensive income 726us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterest (1,562)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterest (12,713)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterest
Net impairment losses (1,365)cbsh_NetImpairmentLosses (1,284)cbsh_NetImpairmentLosses (1,490)cbsh_NetImpairmentLosses
Realized gains on sales and fair value adjustments 15,489cbsh_RealizedGainsLossesOnSalesAndFairValueAdjustments (3,141)cbsh_RealizedGainsLossesOnSalesAndFairValueAdjustments 6,318cbsh_RealizedGainsLossesOnSalesAndFairValueAdjustments
Investment securities gains (losses), net 14,124us-gaap_GainLossOnInvestments (4,425)us-gaap_GainLossOnInvestments 4,828us-gaap_GainLossOnInvestments
NON-INTEREST EXPENSE      
Salaries and employee benefits 384,100us-gaap_LaborAndRelatedExpense 366,867us-gaap_LaborAndRelatedExpense 360,899us-gaap_LaborAndRelatedExpense
Net occupancy 45,825us-gaap_OccupancyNet 45,639us-gaap_OccupancyNet 45,534us-gaap_OccupancyNet
Equipment 18,375us-gaap_EquipmentExpense 18,425us-gaap_EquipmentExpense 20,147us-gaap_EquipmentExpense
Supplies and communication 22,432cbsh_SuppliesPostageAndCommunication 22,511cbsh_SuppliesPostageAndCommunication 22,321cbsh_SuppliesPostageAndCommunication
Data processing and software 78,980us-gaap_InformationTechnologyAndDataProcessing 78,245us-gaap_InformationTechnologyAndDataProcessing 73,798us-gaap_InformationTechnologyAndDataProcessing
Marketing 15,676us-gaap_MarketingExpense 14,176us-gaap_MarketingExpense 15,106us-gaap_MarketingExpense
Deposit insurance 11,622us-gaap_FederalDepositInsuranceCorporationPremiumExpense 11,167us-gaap_FederalDepositInsuranceCorporationPremiumExpense 10,438us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other 80,765us-gaap_OtherNoninterestExpense 72,603us-gaap_OtherNoninterestExpense 70,226us-gaap_OtherNoninterestExpense
Total non-interest expense 657,775us-gaap_NoninterestExpense 629,633us-gaap_NoninterestExpense 618,469us-gaap_NoninterestExpense
Income before income taxes 383,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 383,347us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 398,608us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Less income taxes 120,216us-gaap_IncomeTaxExpenseBenefit 122,230us-gaap_IncomeTaxExpenseBenefit 127,169us-gaap_IncomeTaxExpenseBenefit
Net income 262,784us-gaap_ProfitLoss 261,117us-gaap_ProfitLoss 271,439us-gaap_ProfitLoss
Less non-controlling interest expense 1,030us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 156us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 2,110us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
NET INCOME ATTRIBUTABLE TO COMMERCE BANCSHARES, INC. 261,754us-gaap_NetIncomeLoss 260,961us-gaap_NetIncomeLoss 269,329us-gaap_NetIncomeLoss
Preferred Stock Dividends, Income Statement Impact 4,050us-gaap_PreferredStockDividendsIncomeStatementImpact 0us-gaap_PreferredStockDividendsIncomeStatementImpact 0us-gaap_PreferredStockDividendsIncomeStatementImpact
Net Income (Loss) Available to Common Stockholders, Basic $ 257,704us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 260,961us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 269,329us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income per common share - basic (in dollars per share) $ 2.62us-gaap_EarningsPerShareBasic $ 2.60us-gaap_EarningsPerShareBasic $ 2.64us-gaap_EarningsPerShareBasic
Net income per common share - diluted (in dollars per share) $ 2.61us-gaap_EarningsPerShareDiluted $ 2.59us-gaap_EarningsPerShareDiluted $ 2.63us-gaap_EarningsPerShareDiluted