XML 74 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans And Allowance For Loan Losses (Tables)
12 Months Ended
Dec. 31, 2014
Loans And Allowance For Loan Losses [Abstract]  
Summary Classification Of Held To Maturity Loan Portfolio
Major classifications within the Company’s held to maturity loan portfolio at December 31, 2014 and 2013 are as follows:
(In thousands)
2014
2013
Commercial:
 
 
Business
$
3,969,952

$
3,715,319

Real estate — construction and land
403,507

406,197

Real estate — business
2,288,215

2,313,550

Personal Banking:
 
 
Real estate — personal
1,883,092

1,787,626

Consumer
1,705,134

1,512,716

Revolving home equity
430,873

420,589

Consumer credit card
782,370

796,228

Overdrafts
6,095

4,611

Total loans
$
11,469,238

$
10,956,836

Loans To Directors And Executive Officers
Loans to directors and executive officers of the Parent and the Bank, and to their associates, are summarized as follows:
(In thousands)
 
Balance at January 1, 2014
$
44,728

Additions
402,428

Amounts collected
(381,737
)
Amounts written off

Balance, December 31, 2014
$
65,419

Summary Of Activity In The Allowance For Loan Losses
A summary of the activity in the allowance for losses during the previous three years follows:
(In thousands)
Commercial
Personal Banking
Total
Balance at December 31, 2011
$
122,497

$
62,035

$
184,532

Provision for loan losses
(14,444
)
41,731

27,287

Deductions:
 
 
 
Loans charged off
11,094

52,067

63,161

Less recoveries
8,766

15,108

23,874

Net loans charged off
2,328

36,959

39,287

Balance at December 31, 2012
105,725

66,807

172,532

Provision for loan losses
(16,143
)
36,496

20,353

Deductions:
 
 
 
Loans charged off
5,170

49,029

54,199

Less recoveries
9,777

13,069

22,846

Net loans charged off (recoveries)
(4,607
)
35,960

31,353

Balance at December 31, 2013
94,189

67,343

161,532

Provision for loan losses
(5,204
)
34,735

29,531

Deductions:
 
 
 
Loans charged off
4,548

48,225

52,773

Less recoveries
5,185

13,057

18,242

Net loans charged off (recoveries)
(637
)
35,168

34,531

Balance at December 31, 2014
$
89,622

$
66,910

$
156,532


Allowance For Loan Losses And Related Loan Balance Disaggregated On The Basis Of Impairment Methodology
The following table shows the balance in the allowance for loan losses and the related loan balance at December 31, 2014 and 2013, disaggregated on the basis of impairment methodology. Impaired loans evaluated under ASC 310-10-35 include loans on non-accrual status which are individually evaluated for impairment and other impaired loans deemed to have similar risk characteristics, which are collectively evaluated. All other loans are collectively evaluated for impairment under ASC 450-20.
 
Impaired Loans
 
All Other Loans

(In thousands)
Allowance for Loan Losses
Loans Outstanding
 
Allowance for Loan Losses
Loans Outstanding
December 31, 2014
 
 
 
 
 
Commercial
$
4,527

$
55,551

 
$
85,095

$
6,606,123

Personal Banking
2,314

25,537

 
64,596

4,782,027

Total
$
6,841

$
81,088

 
$
149,691

$
11,388,150

December 31, 2013
 
 
 
 
 
Commercial
$
8,476

$
78,516

 
$
85,713

$
6,356,550

Personal Banking
2,424

29,120

 
64,919

4,492,650

Total
$
10,900

$
107,636

 
$
150,632

$
10,849,200

Investment In Impaired Loans
(In thousands)
2014
2013
Non-accrual loans
$
40,775

$
48,814

Restructured loans (accruing)
40,313

58,822

Total impaired loans
$
81,088

$
107,636

Additional Information About Impaired Loans Held
The following table provides additional information about impaired loans held by the Company at December 31, 2014 and 2013, segregated between loans for which an allowance for credit losses has been provided and loans for which no allowance has been provided.
(In thousands)
Recorded Investment
Unpaid Principal Balance
 Related Allowance
December 31, 2014
 
 
 
With no related allowance recorded:
 
 
 
Business
$
9,237

$
11,532

$

Real estate – construction and land
4,552

8,493


Real estate – business
13,453

17,258


Real estate – personal
1,227

1,384


 
$
28,469

$
38,667

$

With an allowance recorded:
 
 
 
Business
$
12,326

$
13,846

$
1,844

Real estate – construction and land
8,148

9,610

1,081

Real estate – business
7,835

15,025

1,602

Real estate – personal
9,096

12,465

1,441

Consumer
4,244

4,244

50

Revolving home equity
529

529

9

Consumer credit card
10,441

10,441

814

 
$
52,619

$
66,160

$
6,841

Total
$
81,088

$
104,827

$
6,841

December 31, 2013
 
 
 
With no related allowance recorded:
 
 
 
Business
$
7,969

$
9,000

$

Real estate – construction and land
8,766

16,067


Real estate – business
4,089

6,417


Revolving home equity
2,191

2,741


 
$
23,015

$
34,225

$

With an allowance recorded:
 
 
 
Business
$
19,266

$
22,597

$
3,037

Real estate – construction and land
17,632

19,708

2,174

Real estate – business
20,794

29,287

3,265

Real estate – personal
10,425

13,576

1,361

Consumer
4,025

4,025

85

Revolving home equity
666

666

2

Consumer credit card
11,813

11,813

976

 
$
84,621

$
101,672

$
10,900

Total
$
107,636

$
135,897

$
10,900

Total Average Impaired Loans
Total average impaired loans during 2014 and 2013 are shown in the table below.
 
2014
 
2013
(In thousands)
Commercial
Personal Banking
Total
 
Commercial
Personal Banking
Total
Average impaired loans:
 
 
 
 
 
 
 
Non-accrual loans
$
38,114

$
7,132

$
45,246

 
$
35,900

$
5,329

$
41,229

Restructured loans (accruing)
33,156
20,040

53,196

 
40,251

24,134

64,385

Total
$
71,270

$
27,172

$
98,442

 
$
76,151

$
29,463

$
105,614

Interest Income Recognized On Impaired Loans
The table below shows interest income recognized during the years ended December 31, 2014, 2013 and 2012 for impaired loans held at the end of each respective period. This interest relates to accruing restructured loans, as discussed previously.

 
For the Year Ended December 31
(In thousands)
2014
2013
2012
Interest income recognized on impaired loans:
 
 
 
Business
$
344

$
509

$
1,184

Real estate – construction and land
361

758

655

Real estate – business
153

215

246

Real estate – personal
208

263

376

Consumer
286

346

415

Revolving home equity
27

36

37

Consumer credit card
993

1,116

1,341

Total
$
2,372

$
3,243

$
4,254

Aging Information On Past Due And Nonaccrual Loans
The following table provides aging information on the Company’s past due and accruing loans, in addition to the balances of loans on non-accrual status, at December 31, 2014 and 2013.
(In thousands)
Current or Less Than 30 Days Past Due
30 – 89 Days Past Due
90 Days Past Due and Still Accruing
Non-accrual
Total
December 31, 2014
 
 
 
 
 
Commercial:
 
 
 
 
 
Business
$
3,946,144

$
11,152

$
1,096

$
11,560

$
3,969,952

Real estate – construction and land
397,488

827

35

5,157

403,507

Real estate – business
2,266,688

3,661


17,866

2,288,215

Personal Banking:
 
 
 
 
 
Real estate – personal
1,868,606

6,618

1,676

6,192

1,883,092

Consumer
1,687,285

16,053

1,796


1,705,134

Revolving home equity
428,478

1,552

843


430,873

Consumer credit card
764,599

9,559

8,212


782,370

Overdrafts
5,721

374



6,095

Total
$
11,365,009

$
49,796

$
13,658

$
40,775

$
11,469,238

December 31, 2013
 
 
 
 
 
Commercial:
 
 
 
 
 
Business
$
3,697,589

$
5,467

$
671

$
11,592

$
3,715,319

Real estate – construction and land
386,423

9,601


10,173

406,197

Real estate – business
2,292,385

1,340

47

19,778

2,313,550

Personal Banking:
 
 
 
 
 
Real estate – personal
1,771,231

9,755

1,560

5,080

1,787,626

Consumer
1,492,960

17,482

2,274


1,512,716

Revolving home equity
416,614

1,082

702

2,191

420,589

Consumer credit card
777,564

9,952

8,712


796,228

Overdrafts
4,315

296



4,611

Total
$
10,839,081

$
54,975

$
13,966

$
48,814

$
10,956,836

Credit Quality Of Commercial Loan Portfolio
 
Commercial Loans
(In thousands)
Business
Real Estate -Construction
Real Estate - Business
Total
December 31, 2014
 
 
 
 
Pass
$
3,871,569

$
385,831

$
2,184,541

$
6,441,941

Special mention
62,904

3,865

40,668

107,437

Substandard
23,919

8,654

45,140

77,713

Non-accrual
11,560

5,157

17,866

34,583

Total
$
3,969,952

$
403,507

$
2,288,215

$
6,661,674

December 31, 2013
 
 
 
 
Pass
$
3,618,120

$
372,515

$
2,190,344

$
6,180,979

Special mention
61,916

1,697

53,079

116,692

Substandard
23,691

21,812

50,349

95,852

Non-accrual
11,592

10,173

19,778

41,543

Total
$
3,715,319

$
406,197

$
2,313,550

$
6,435,066

Summary Of Loans In The Personal Banking Portfolio Percentage Of Balances Outstanding
For the remainder of loans in the Personal Banking portfolio, the table below shows the percentage of balances outstanding at December 31, 2014 and 2013 by FICO score.
 
Personal Banking Loans
 
% of Loan Category


Real Estate - Personal
Consumer
Revolving Home Equity
Consumer Credit Card
December 31, 2014
 
 
 
 
FICO score:
 
 
 
 
Under 600
1.4
%
5.2
%
1.8
%
4.1
%
600 – 659
3.1

10.2

4.4

11.8

660 – 719
9.9

22.9

13.7

32.4

720 – 779
26.7

28.0

32.8

27.8

780 and over
58.9

33.7

47.3

23.9

Total
100.0
%
100.0
%
100.0
%
100.0
%
December 31, 2013
 
 
 
 
FICO score:
 
 
 
 
Under 600
1.7
%
5.4
%
2.1
%
4.1
%
600 – 659
3.3

10.1

7.3

11.7

660 – 719
10.3

23.4

15.0

32.9

720 – 779
25.8

28.3

28.5

27.9

780 and over
58.9

32.8

47.1

23.4

Total
100.0
%
100.0
%
100.0
%
100.0
%
Outstanding Balance Of Loans Classified As Troubled Debt Restructurings
The table below shows the outstanding balance of loans classified as troubled debt restructurings at December 31, 2014, in addition to the period end balances of restructured loans which the Company considers to have been in default at any time during the past twelve months. For purposes of this disclosure, the Company considers "default" to mean 90 days or more past due as to interest or principal.
(In thousands)
December 31, 2014
Balance 90 days past due at any time during previous 12 months
Commercial:
 
 
Business
$
18,321

$
7,464

Real estate – construction and land
12,249

3,285

Real estate – business
12,634

22

Personal Banking:
 
 
Real estate – personal
6,000

84

Consumer
4,271

47

Revolving home equity
529

40

Consumer credit card
10,441

890

Total restructured loans
$
64,445

$
11,832