XML 41 R9.htm IDEA: XBRL DOCUMENT v2.3.0.15
Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2011
Loans and Allowance for Loan Losses 
Loans and Allowance for Loan Losses
2. Loans and Allowance for Loan Losses

Major classifications within the Company's held to maturity loan portfolio at September 30, 2011 and December 31, 2010 are as follows:

(In thousands)
 
Sept. 30, 2011
 
Dec. 31, 2010
Commercial:
 
 
 
 
Business
 
$
2,769,255

 
$
2,957,043

Real estate – construction and land
 
397,598

 
460,853

Real estate – business
 
2,138,813

 
2,065,837

Personal Banking:
 
 
 
 
Real estate – personal
 
1,428,492

 
1,440,386

Consumer
 
1,105,785

 
1,164,327

Revolving home equity
 
466,946

 
477,518

Consumer credit card
 
752,458

 
831,035

Overdrafts
 
13,776

 
13,983

Total loans
 
$
9,073,123

 
$
9,410,982


At September 30, 2011, loans of $3.0 billion were pledged at the Federal Home Loan Bank as collateral for borrowings and letters of credit obtained to secure public deposits. Additional loans of $1.2 billion were pledged at the Federal Reserve Bank as collateral for discount window borrowings.

Allowance for loan losses    

A summary of the activity in the allowance for loan losses during the three and nine months ended September 30, 2011 follows:
 
 
For the Three Months
 
For the Nine Months
 
 
Ended September 30
 
Ended September 30

(In thousands)
 
Commercial
Personal Banking

Total
 
Commercial
Personal Banking

Total
Balance at beginning of period
$
127,263

$
64,275

$
191,538

 
$
119,946

$
77,592

$
197,538

Provision
1,503

9,892

11,395

 
16,783

22,589

39,372

Deductions:
 
 
 
 
 
 
 
   Loans charged off
4,047

14,831

18,878

 
14,357

47,512

61,869

   Less recoveries on loans
514

3,469

3,983

 
2,861

10,136

12,997

Net loans charged off
3,533

11,362

14,895

 
11,496

37,376

48,872

Balance at September 30, 2011
$
125,233

$
62,805

$
188,038

 
$
125,233

$
62,805

$
188,038



A summary of the activity in the allowance for loan losses during the three and nine months ended September 30, 2010 follows:

(In thousands)
For the Three Months Ended September 30
For the Nine Months Ended September 30
Balance at beginning of period
$
197,538

$
194,480

Provision for loan losses
21,844

78,353

Deductions:
 
 
   Loans charged off
26,079

88,417

   Less recoveries on loans
4,235

13,122

Net loans charged off
21,844

75,295

Balance at September 30, 2010
$
197,538

$
197,538


The following table shows the balance in the allowance for loan losses and the related loan balance at September 30, 2011 and December 31, 2010, disaggregated on the basis of impairment methodology. Impaired loans evaluated under ASC 310-10-35 include loans on non-accrual status which are individually evaluated for impairment, and other impaired loans deemed to have similar risk characteristics, which are collectively evaluated. All other loans are collectively evaluated for impairment under ASC 450-20.

(In thousands)
 

Commercial
 
   Personal
   Banking
 

Total
September 30, 2011
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
Impaired loans
 
$
6,409

 
$
3,687

 
$
10,096

All other loans
 
118,824

 
59,118

 
177,942

Loans outstanding:
 
 
 
 
 
 
Impaired loans
 
109,712

 
30,336

 
140,048

All other loans
 
5,195,954

 
3,737,121

 
8,933,075

December 31, 2010
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
Impaired loans
 
$
6,127

 
$
3,243

 
$
9,370

All other loans
 
113,819

 
74,349

 
188,168

Loans outstanding:
 
 
 
 
 
 
Impaired loans
 
118,532

 
26,828

 
145,360

All other loans
 
5,365,201

 
3,900,421

 
9,265,622

 
 
Impaired loans

The table below shows the Company's investment in impaired loans at September 30, 2011 and December 31, 2010. These loans consist of loans on non-accrual status and other restructured loans whose terms have been modified and classified as troubled debt restructurings under ASC 310-40. The restructured loans have been extended to borrowers who are experiencing financial difficulty and who have been granted a concession. They are largely comprised of certain business, construction and business real estate loans classified as substandard. Upon maturity, the loans renewed at interest rates judged not to be market rates for new debt with similar risk, and as a result were classified as troubled debt restructurings. These loans totaled $42.0 million and $41.3 million at September 30, 2011 and December 31, 2010, respectively. These restructured loans are performing in accordance with their modified terms, and because the Company believes it probable that all amounts due under the modified terms of the agreements will be collected, interest on these loans is being recognized on an accrual basis. Troubled debt restructurings also include certain credit card loans under various debt management and assistance programs, which totaled $22.1 million at September 30, 2011 and $18.8 million at December 31, 2010.


(In thousands)
 
Sept. 30, 2011
 
Dec. 31, 2010
Non-accrual loans
 
$
75,912

 
$
85,275

Restructured loans (accruing)
 

 
60,085

Total impaired loans
 
$
140,048

 
$
145,360



The following table provides additional information about impaired loans held by the Company at September 30, 2011 and December 31, 2010, segregated between loans for which an allowance for credit losses has been provided and loans for which no allowance has been provided.


Total average impaired loans, shown in the table below, were $140.8 million and $143.5 million, respectively, during the three and nine month periods ended September 30, 2011, compared to total average impaired loans of $173.0 million during the entire year ended December 31, 2010.


(In thousands)
Commercial
Personal Banking
Total
Average impaired loans:
 
 
 
For the three months ended September 30, 2011
 
 
 
Non-accrual loans
$
68,554

$
7,733

$
76,287

 Restructured loans (accruing)
41,993

22,522

64,515

Total
$
110,547

$
30,255

$
140,802

For the nine months ended September 30, 2011
 
 
 
Non-accrual loans
$
70,962

$
7,277

$
78,239

 Restructured loans (accruing)
43,652

21,584

65,236

Total
$
114,614

$
28,861

$
143,475


 
Delinquent and non-accrual loans

The following table provides aging information on the Company's past due and accruing loans, in addition to the balances of loans on non-accrual status, at September 30, 2011 and December 31, 2010.  As shown below, the September 30, 2011 balance of business real estate loans past due 30-89 days grew $47.8 million as compared to December 31, 2010.  This increase was largely due to six loans with balances ranging from $4.0 million to $12.0 million that were renewed or for which payment was received in October 2011.



(In thousands)
Current or Less Than 30 Days Past Due

30 – 89
Days Past Due
90 Days Past Due and Still Accruing
Non-accrual



Total
September 30, 2011
 
 
 
 
 
Commercial:
 
 
 
 
 
Business
$
2,738,215

$
4,030

$
676

$
26,334

$
2,769,255

Real estate – construction and land
364,757

5,837

697

26,307

397,598

Real estate – business
2,060,992

56,611

5,262

15,948

2,138,813

Personal Banking:
 
 
 
 
 
Real estate – personal
1,403,167

15,422

2,580

7,323

1,428,492

Consumer
1,091,709

12,011

2,065


1,105,785

Revolving home equity
464,739

1,382

825


466,946

Consumer credit card
734,431

10,028

7,999


752,458

Overdrafts
13,381

395



13,776

Total
$
8,871,391

$
105,716

$
20,104

$
75,912

$
9,073,123

December 31, 2010
 
 
 
 
 
Commercial:
 
 
 
 
 
Business
$
2,927,403

$
19,853

$
854

$
8,933

$
2,957,043

Real estate – construction and land
400,420

7,464

217

52,752

460,853

Real estate – business
2,040,794

8,801


16,242

2,065,837

Personal Banking:
 
 
 
 
 
Real estate – personal
1,413,905

15,579

3,554

7,348

1,440,386

Consumer
1,145,561

15,899

2,867


1,164,327

Revolving home equity
475,764

929

825


477,518

Consumer credit card
806,373

12,513

12,149


831,035

Overdrafts
13,555

428



13,983

Total
$
9,223,775

$
81,466

$
20,466

$
85,275

$
9,410,982



Credit quality

The following table provides information about the credit quality of the Commercial loan portfolio, using the Company's internal rating system as an indicator. The information below was updated as of September 30, 2011 and December 31, 2010 for this indicator. The internal rating system is a series of grades reflecting management's risk assessment, based on its analysis of the borrower's financial condition. The "pass" category consists of a range of loan grades that reflect increasing, though still acceptable, risk. Movement of risk through the various grade levels in the "pass" category is monitored for early identification of credit deterioration. The "special mention" rating is attached to loans where the borrower exhibits material negative financial trends due to borrower specific or systemic conditions that, if left uncorrected, threaten its capacity to meet its debt obligations. The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. It is a transitional grade that is closely monitored for improvement or deterioration. The "substandard" rating is applied to loans where the borrower exhibits well-defined weaknesses that jeopardize its continued performance and are of a severity that the distinct possibility of default exists. Loans are placed on "non-accrual" when management does not expect to collect payments consistent with acceptable and agreed upon terms of repayment.

Commercial Loans


(In thousands)


Business
Real
 Estate-Construction
Real
Estate-
Business


Total
September 30, 2011
 
 
 
 
Pass
$
2,614,530

$
304,192

$
1,941,388

$
4,860,110

Special mention
54,141

9,949

69,918

134,008

Substandard
74,250

57,150

111,559

242,959

Non-accrual
26,334

26,307

15,948

68,589

Total
$
2,769,255

$
397,598

$
2,138,813

$
5,305,666

December 31, 2010
 
 
 
 
Pass
$
2,801,328

$
327,167

$
1,878,005

$
5,006,500

Special mention
67,142

29,345

77,527

174,014

Substandard
79,640

51,589

94,063

225,292

Non-accrual
8,933

52,752

16,242

77,927

Total
$
2,957,043

$
460,853

$
2,065,837

$
5,483,733



The credit quality of Personal Banking loans is monitored primarily on the basis of aging/delinquency, and this information is provided in the table in the above Delinquency section. In addition, FICO scores are obtained and updated on a quarterly basis for most of the loans in the Personal Banking portfolio. This is a published credit score designed to measure the risk of default by taking into account various factors from a person's financial history. The bank normally obtains a FICO score at the loan's origination and renewal dates, and updates are obtained on a quarterly basis. Excluded from the table below are approximately $350 million in consumer and personal real estate loans, or 9% of the Personal Banking portfolio, for which  FICO scores are not obtained because they are related to commerical activity.  For the remainder of loans in the Personal Banking portfolio, the table below shows the percentage of balances outstanding at September 30, 2011 by FICO score.
   Personal Banking Loans
 
% of Loan Category
(In thousands)
Real Estate - Personal
Consumer
Revolving Home Equity
Consumer Credit Card
September 30, 2011
 
 
 
 
FICO score:
 
 
 
 
Under 600
3.4
%
8.6
%
2.7
%
5.0
%
600 - 659
4.7

10.4

4.8

11.3

660 - 719
11.8

22.7

15.3

31.0

720 - 780
30.4

26.5

27.2

29.4

Over 780
49.7

31.8

50.0

23.3

Total
100.0
%
100.0
%
100.0
%
100.0
%

 
Troubled debt restructurings

As mentioned above, the Company's impaired loans include loans which have been classified as troubled debt restructurings. The majority of troubled debt restructurings are classified as such upon renewal when the contractual interest rate of the new loan, which may be greater or less than the rate on the previous loan, was not judged to be a market rate for debt with similar risk. As a result, the financial effects of the modifications cannot readily be quantified. Restructured loans are placed on non-accrual status if the Company does not believe it probable that amounts due under the modified terms will be collected. Other restructured loans consist mainly of performing commercial loans and consumer credit loans under debt management programs, as mentioned above. The table below shows the outstanding balance of loans classified as troubled debt restructurings at September 30, 2011, in addition to the period end balances of restructured loans which the Company considers to have been in default at any time during the previous twelve months. For purposes of this disclosure, the Company considers "default" to mean 90 days or more past due as to interest or principal.
(In thousands)
September 30, 2011
Balance 90 days past due at any time during previous 12 months
Commercial:
 
 
Business
$
19,079

$

Real estate - construction and land
39,119

11,805

Real estate-business
18,467

1,595

Personal Banking:
 
 
Real estate personal
2,217


Consumer credit card
22,147

5,317

Total restructured loans
$
101,029

$
18,717



The determination of the allowance for loan losses related to troubled debt restructurings depends on the collectability of principal and interest, according to the repayment terms. As mentioned above, the majority of troubled debt restructurings were classified as such when the loans were renewed at an interest rate not judged to be market, and as such, the modified terms did not change estimated collectability under the terms of the contract. The allowance for loan losses for troubled debt restructurings on non-accrual status is determined by individual evaluation, including collateral adequacy, using the same process as loans on non-accrual status which are not classified as troubled debt restructurings. Those restructured loans which management expects to collect under contractual terms, and which are maintained on accruing status, are generally risk-rated as substandard. The allowance for loan losses related to accruing restructured loans is determined by collective evaluation because the loans have similar risk characteristics. Collective evaluation, which is the same process used for other substandard loans, considers historical loss experience and current economic factors.

If a troubled debt restructuring defaults and is already on non-accrual status, the allowance for loan loss continues to be determined based on individual evaluation, using discounted expected cash flows or the fair value of collateral. If a substandard, accruing, troubled debt restructuring defaults, the loan's risk rating is downgraded to non-accrual status, and the loan's related allowance for loan loss is determined based on individual evaluation.

The Company had commitments of $9.1 million at September 30, 2011 to lend additional funds to borrowers with restructured loans.

Loans held for sale

In addition to the portfolio of loans which are intended to be held to maturity, the Company originates loans which it intends to sell in secondary markets. Loans classified as held for sale primarily consist of loans originated to students while attending colleges and universities. Most of this portfolio was sold in 2010 under contracts with the Federal Department of Education and various student loan agencies. Significant future student loan originations are not anticipated, because under statutory requirements effective July 1, 2010, the Company is prohibited from making federally guaranteed student loans. Also included as held for sale are certain fixed rate residential mortgage loans which are sold in the secondary market, generally within three months of origination. The following table presents information about loans held for sale, including an impairment valuation allowance resulting from declines in fair value below cost, which is further discussed in Note 13 on Fair Value Measurements.

The Company's holdings of foreclosed real estate totaled $23.8 million and $12.0 million at September 30, 2011 and December 31, 2010, respectively. Personal property acquired in repossession, generally autos and marine and recreational vehicles, totaled $4.1 million and $10.4 million at September 30, 2011 and December 31, 2010, respectively. These assets are carried at the lower of the amount recorded at acquisition date or the current fair value less estimated costs to sell.