XML 43 R29.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Schedule Of Income Tax Expense/(benefit)

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

Current:

 

 

 

 

 

 

Federal

 

$25

 

 

$0

 

State

 

 

29

 

 

 

0

 

 

 

 

54

 

 

 

0

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

0

 

 

 

0

 

State

 

 

0

 

 

 

0

 

 

 

 

0

 

 

 

0

 

 

 

$54

 

 

$0

 

Schedule Of Effective Income Tax Rate

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Statutory U.S. income tax rate

 

 

(21.00)%

 

 

(21.00)%

State taxes, net of federal benefit

 

 

1.34%

 

 

0.00%

Permanent differences

 

 

0.87%

 

 

0.12%

Change in valuation allowance

 

 

48.01%

 

 

23.6%

Change in tax credits and state NOLs

 

 

(16.59)%

 

 

(3.38)%

Impact from accounting method change and expired options

 

 

(10.14)%

 

 

0.66%

Effective income tax rate

 

 

2.49%

 

 

0.00%
Schedule Of Deferred Tax Assets And Liabilities

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

Deferred tax assets:

 

 

 

 

 

 

Operating loss carryforwards

 

$1,857

 

 

$2,989

 

R&D Tax Credits

 

 

2,779

 

 

 

2,625

 

     Section 263A costs

 

 

56

 

 

 

50

 

Amortization

 

 

1,029

 

 

 

15

 

      Interest

 

 

34

 

 

 

0

 

Net ROU asset and lease liability

 

 

53

 

 

 

63

 

Unrealized loss

 

 

628

 

 

 

508

 

 

 

 

 

 

 

 

 

 

Asset reserves:

 

 

 

 

 

 

 

 

Bad debts

 

 

12

 

 

 

11

 

Inventory allowance

 

 

430

 

 

 

280

 

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

Non-qualified stock options

 

 

343

 

 

 

159

 

Compensation

 

 

107

 

 

 

86

 

Deferred warranty revenue

 

 

1,934

 

 

 

1,174

 

Deferred tax assets

 

 

9,262

 

 

 

7,960

 

 

 

 

 

 

 

 

 

 

Less valuation allowance

 

 

(4,398)

 

 

(3,356)

Total deferred tax assets

 

 

4,864

 

 

 

4,604

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Depreciation

 

 

(748)

 

 

(488)

Total deferred tax liabilities

 

 

(748)

 

 

(488)

 

 

 

 

 

 

 

 

 

Net deferred tax assets

 

$4,116

 

 

$4,116