XML 41 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes  
Schedule Of Income Tax Expense/(benefit)

 

 

Years Ended December 31,

 

 

 

2022

 

 

2021

 

Current:

 

 

 

 

 

 

Federal

 

$0

 

 

$0

 

State

 

 

0

 

 

 

3

 

 

 

 

0

 

 

 

3

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

0

 

 

 

184

 

State

 

 

0

 

 

 

0

 

 

 

 

0

 

 

 

184

 

 

 

$0

 

 

$187

 

Schedule Of Effective Income Tax Rate

 

 

Years Ended December 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Statutory U.S. income tax rate

 

 

(21.00)%

 

 

(21.00)%

State taxes, net of federal benefit

 

 

0.00%

 

 

(.16)%

Permanent differences

 

 

.12%

 

 

(1.31)%

Change in valuation allowance

 

 

23.60%

 

 

(26.32)%

Change in tax credits and state NOLs

 

 

(3.38)%

 

 

16.72%

Impact from accounting method change and expired options

 

 

0.66%

 

 

19.72%

Effective income tax rate

 

 

0.00%

 

 

(12.35)%
Schedule Of Deferred Tax Assets And Liabilities

 

 

Years Ended December 31,

 

 

 

2022

 

 

2021

 

Deferred tax assets:

 

 

 

 

 

 

Operating loss carryforwards

 

$2,989

 

 

$984

 

R&D Tax Credit

 

 

2,625

 

 

 

2,233

 

Section 263A costs

 

 

50

 

 

 

38

 

Amortization

 

 

15

 

 

 

18

 

Net ROU asset and lease liability

 

 

63

 

 

 

 

 

Unrealized loss

 

 

508

 

 

 

442

 

 

 

 

 

 

 

 

 

 

Asset reserves:

 

 

 

 

 

 

 

 

Bad debts

 

 

11

 

 

 

11

 

Inventory allowance

 

 

280

 

 

 

292

 

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

Non-qualified stock options

 

 

159

 

 

 

127

 

Compensation

 

 

86

 

 

 

116

 

Warranty

 

 

1,174

 

 

 

971

 

Deferred tax assets

 

 

7,960

 

 

 

5,235

 

 

 

 

 

 

 

 

 

 

Less valuation allowance

 

 

(3,356)

 

 

(610)

Total deferred tax assets

 

 

4,604

 

 

 

4,625

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Depreciation

 

 

(488)

 

 

(509)

Total deferred tax liabilities

 

 

(488)

 

 

(509)

 

 

 

 

 

 

 

 

 

Net deferred tax assets (before unrealized gain)

 

 

4,116

 

 

 

4,116

 

 

 

 

 

 

 

 

 

 

Deferred tax liability: unrealized gain

 

 

 

 

 

 

Net deferred tax assets

 

$4,116

 

 

$4,116