XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Non-Cash Share-Based Employee Compensation (Tables)
9 Months Ended
Sep. 30, 2022
Non-Cash Share-Based Employee Compensation  
Summary Of Stock Option Activity

 

 

Stock

Options

 

 

Wgt. Avg.

Exercise

Price ($)

Per Share

 

 

Wgt. Avg.

Remaining

Contractual

Life (Years)

 

 

Wgt. Avg.

Grant Date

Fair Value ($)

Per Share

 

 

Aggregate

Intrinsic

Value ($)

 

As of January 1, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding

 

 

676,500

 

 

 

3.68

 

 

 

7.33

 

 

 

1.41

 

 

 

4,500

 

Vested

 

 

361,600

 

 

 

3.80

 

 

 

6.66

 

 

 

1.44

 

 

 

4,500

 

Nonvested

 

 

314,900

 

 

 

3.53

 

 

 

8.10

 

 

 

1.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued

 

 

430,000

 

 

 

2.41

 

 

 

 

 

 

0.80

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired 

 

 

5,000

 

 

 

4.95

 

 

 

 

 

 

1.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding

 

 

1,101,500

 

 

 

3.18

 

 

 

7.78

 

 

 

1.18

 

 

 

19,375

 

Vested

 

 

516,233

 

 

 

3.64

 

 

 

6.50

 

 

 

1.37

 

 

 

9,167

 

Nonvested

 

 

585,267

 

 

 

2.77

 

 

 

8.92

 

 

 

1.00

 

 

 

10,208

 

Summary of non-vested restricted stock

 

 

Number

of Shares

 

 

Weighted Average

Price per Share

 

Unvested at January 1, 2022

 

 

137,055

 

 

$3.33

 

Granted

 

 

204,287

 

 

$2.39

 

Vested and issued

 

 

(135,698)

 

$2.96

 

Cancelled/forfeited

 

 

-

 

 

 

 

 

Unvested at September 30, 2022

 

 

205,644

 

 

$2.64