XML 40 R29.htm IDEA: XBRL DOCUMENT v3.22.1
ShareBased Employee Compensation (Tables)
12 Months Ended
Dec. 31, 2021
ShareBased Employee Compensation (Tables)  
Schedule Of Risk Free Interest Rates

 

 

FY 2021

 

 

FY 2020

 

Expected Volatility

 

 

52.3

%

 

 

52.1

%

Expected Dividends

 

 

3.0

%

 

 

2.0

%

Expected Term (in years)

 

 

6.5

 

 

 

6.5

 

Risk-Free Rate

 

 

0.80

%

 

 

0.49

%

Estimated Forfeitures

 

 

0.0

%

 

 

0.0

%

Schedule Of Stock Option Activity

As of January 1, 2021 

 

Stock Options

 

 

Wgt. Avg.

Exercise

Price ($)

 Per Share

 

 

Wgt. Avg.

Remaining

Contractual

Life (Years)

 

 

Wgt Avg.

Grant Date

Fair Value ($)

Per Share

 

 

Aggregate

Intrinsic

Value ($)

 

Outstanding

 

 

489,000

 

 

 

3.96

 

 

 

7.23

 

 

 

1.51

 

 

 

24,000

 

Vested

 

 

185,800

 

 

 

4.15

 

 

 

5.65

 

 

 

1.55

 

 

 

24,000

 

Nonvested

 

 

303,200

 

 

 

3.84

 

 

 

8.20

 

 

 

1.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued

 

 

202,500

 

 

 

3.08

 

 

 

 

 

 

1.16

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

5,000

 

 

 

5.10

 

 

 

 

 

 

1.37

 

 

 

 

Expired

 

 

10,000

 

 

 

4.55

 

 

 

 

 

 

1.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding

 

 

676,500

 

 

 

3.68

 

 

 

7.33

 

 

 

1.41

 

 

 

4,500

 

Vested

 

 

361,600

 

 

 

3.80

 

 

 

6.66

 

 

 

1.44

 

 

 

4,500

 

Nonvested

 

 

314,900

 

 

 

3.53

 

 

 

8.10

 

 

 

1.39

 

 

 

 

Schedule Of Options By Exercise Price Range

Outstanding:

 

 

 

 

 

 

 

Range of Exercise Prices

($) Per Share

 

 

Stock Options

Outstanding

 

 

Wgt. Avg.

Exercise

Price ($)

Per Share

 

 

Wgt. Avg.

Remaining

Contractual

Life (Years)

 

 

2.23

 

 

 

3.83

 

 

 

447,500

 

 

 

3.23

 

 

 

8.06

 

 

4.07

 

 

 

5.10

 

 

 

229,000

 

 

 

4.55

 

 

 

5.91

 

 

 

 

 

 

 

 

 

 

676,500

 

 

 

3.68

 

 

 

7.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Range of Exercise Prices

($) Per Share

 

 

 

 

 

Stock Options

Exercisable

 

 

 

Wgt. Avg.

Exercise

Price ($)

Per Share  

 

 

 

2.23

 

 

 

3.83

 

 

 

211,000

 

 

 

3.20

 

 

 

 

 

 

4.07

 

 

 

5.10

 

 

 

150,600

 

 

 

4.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

361,600

 

 

 

3.80