XML 45 R22.htm IDEA: XBRL DOCUMENT v3.22.0.1
Inventories net (Tables)
12 Months Ended
Dec. 31, 2021
Inventories net (Tables)  
Schedule of components of inventory

 

 

As Originally Reported ($)

 

 

 Effect of Change

($)

 

 

As Reported under Change in Accounting Principle

 ($)

 

Consolidated Balance Sheets

Assets

 

 

 

 

 

 

 

 

 

Inventories, net as of December 31, 2020

 

 

9,441

 

 

 

1,104

 

 

 

10,545

 

Liabilities & Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated deficit as of December 31, 2020

 

 

(6,797)

 

 

1,104

 

 

 

(5,693)

Consolidated Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold:

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2020

 

 

26,055

 

 

 

54

 

 

 

26,109

 

Income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2020

 

 

251

 

 

 

(54)

 

 

197

 

Net income:

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2020

 

 

248

 

 

 

(54)

 

 

194

 

Net income per share-basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2020

 

 

0.02

 

 

 

-

 

 

 

0.02

 

Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

Net income as of December 31, 2020

 

 

248

 

 

 

(54)

 

 

194

 

Inventories allowance

 

 

126

 

 

 

68

 

 

 

194

 

Change in inventories

 

 

3,946

 

 

 

(14)

 

 

3,932

 

Schedule of changes in allowance for obsolete or slow moving inventory

 

 

December 31,

 

 

 

2021

 

 

 

2020

(as adjusted)

Finished goods

 

$2,335

 

 

$2,206

 

Work in process 

 

 

4,527

 

 

 

3,672

 

Raw materials

 

 

10,116

 

 

 

4,667

 

 

 

$16,978

 

 

$10,545

 

 

 

Years Ended December 31,

 

 

 

2021

 

 

 

2020

(as adjusted)

Balance, beginning of year

 

$588

 

 

$823

 

Charged to cost of sales

 

 

700

 

 

 

194

 

Disposal of inventory

 

 

-

 

 

 

(429)

Balance, end of year

 

$1,288

 

 

$588