XML 42 R28.htm IDEA: XBRL DOCUMENT v3.20.4
10. Share-Based Employee Compensation (Tables)
12 Months Ended
Dec. 31, 2020
Employee Benefit and Share-based Payment Arrangement, Noncash Expense [Abstract]  
Schedule of risk free interest rates
    FY 2020     FY 2019  
Expected Volatility     52.1 %     49.0 %
Expected Dividends     2.0 %     2.0 %
Expected Term (in years)     6.5       6.5  
Risk-Free Rate     0.49 %     2.36 %
Estimated Forfeitures     0.0 %     0.0 %
Schedule of stock option activity

As of January 1, 2020

  Stock Options    

Wgt. Avg.

Exercise

Price ($)

 Per Share

   

Wgt. Avg.

Remaining

Contractual

Life (Years)

   

Wgt Avg.

Grant Date

Fair Value ($)

Per Share

   

Aggregate

Intrinsic

Value ($)

 
Outstanding     569,500       4.16       6.82       1.75       24,000  
Vested     214,800       4.12       4.20       1.95       24,000  
Nonvested     354,700       4.18       8.40       1.63        
                                         
Period activity                                        
Issued     110,000       3.24             1.27        
Exercised                              
Forfeited     120,500       4.17             1.69        
Expired     70,000       4.11             2.79        
                                         
As of December 31, 2020                                        
Outstanding     489,000       3.96       7.23       1.51       20,000  
Vested     185,800       4.15       5.65       1.55       20,000  
Nonvested     303,200       3.84       8.20       1.49        
Schedule of outstanding options by exercise price range
 

Range of Exercise Prices

($) Per Share

   

Stock Options

Outstanding

   

Wgt. Avg.Exercise

Price ($)

Per Share

   

Wgt. Avg. RemainingContractual

Life (Years)

 
    2.23       3.83       245,000       3.35       7.82  
    4.07       5.10       244,000       4.56       6.63  
                    489,000       3.96       7.23  
Schedule of exercisable options by exercise price range
 

Range of Exercise Prices

($) Per Share

   

Stock Options

Exercisable

   

Wgt. Avg.Exercise

Price ($)

Per Share

 
    2.23       3.83       67,000       3.18  
    4.07       5.10       118,800       4.70  
                    185,800       4.15