XML 30 R16.htm IDEA: XBRL DOCUMENT v3.20.4
10. Share-Based Employee Compensation
12 Months Ended
Dec. 31, 2020
Employee Benefit and Share-based Payment Arrangement, Noncash Expense [Abstract]  
10. Share-Based Employee Compensation

The Company has an employee and non-employee director incentive compensation equity plan. Related to these programs, the Company recorded $129 and $148 of share-based employee compensation expense during the years ended December 31, 2020 and 2019, respectively, which is included as a component of cost of products and SG&A expenses in the accompanying consolidated statements of operations. No amount of share-based employee compensation expense was capitalized as part of capital expenditures or inventory for the years presented.

 

The Company uses the Black-Scholes-Merton option valuation model to calculate the fair value of a stock option grant. The share-based employee compensation expense recorded in the years ended December 31, 2020 and 2019 was calculated using the assumptions noted in the following table. Expected volatilities are based on the historical volatility of the Company’s common stock over the period of time, commensurate with the expected life of the stock options. The dividend yield assumption is based on the Company’s expectations of dividend payouts at the grant date. In 2020, the Company paid dividends on January 17, for a dividend declared in 2019, April 13, July 20 and October 19. In December 2020, the Company’s Board of Directors also declared a quarterly dividend that was paid on January 19, 2021. The Company has estimated its future stock option exercises. The expected term of option grants is based upon the observed and expected time to the date of post vesting exercises and forfeitures of options by the Company’s employees. The risk-free interest rate is derived from the average U.S. Treasury rate for the period, which approximates the rate at the time of the stock option grant.

 

    FY 2020     FY 2019  
Expected Volatility     52.1 %     49.0 %
Expected Dividends     2.0 %     2.0 %
Expected Term (in years)     6.5       6.5  
Risk-Free Rate     0.49 %     2.36 %
Estimated Forfeitures     0.0 %     0.0 %

 

A summary of stock option activity under the Company’s equity compensation plans as of December 31, 2020, and changes during the year ended December 31, 2020, are presented below:

 

As of January 1, 2020

  Stock Options    

Wgt. Avg.

Exercise

Price ($)

 Per Share

   

Wgt. Avg.

Remaining

Contractual

Life (Years)

   

Wgt Avg.

Grant Date

Fair Value ($)

Per Share

   

Aggregate

Intrinsic

Value ($)

 
Outstanding     569,500       4.16       6.82       1.75       24,000  
Vested     214,800       4.12       4.20       1.95       24,000  
Nonvested     354,700       4.18       8.40       1.63        
                                         
Period activity                                        
Issued     110,000       3.24             1.27        
Exercised                              
Forfeited     120,500       4.17             1.69        
Expired     70,000       4.11             2.79        
                                         
As of December 31, 2020                                        
Outstanding     489,000       3.96       7.23       1.51       20,000  
Vested     185,800       4.15       5.65       1.55       20,000  
Nonvested     303,200       3.84       8.20       1.49        

 

Outstanding:

 

Range of Exercise Prices

($) Per Share

   

Stock Options

Outstanding

   

Wgt. Avg.Exercise

Price ($)

Per Share

   

Wgt. Avg. RemainingContractual

Life (Years)

 
    2.23       3.83       245,000       3.35       7.82  
    4.07       5.10       244,000       4.56       6.63  
                    489,000       3.96       7.23  

 

Exercisable:

 

 

Range of Exercise Prices

($) Per Share

   

Stock Options

Exercisable

   

Wgt. Avg.Exercise

Price ($)

Per Share

 
    2.23       3.83       67,000       3.18  
    4.07       5.10       118,800       4.70  
                    185,800       4.15  

 

The weighted-average grant-date fair value per option granted during the years ended December 31, 2020 and 2019 was $1.27 and $1.64, respectively. The aggregate intrinsic value of stock options exercised during the years ended December 31, 2020 and 2019 was approximately $0 and $1, respectively.

 

In connection with the restricted stock units granted to non-employee directors, the Company accrues compensation expense based on the estimated number of shares expected to be issued, utilizing the most current information available to the Company at the date of the consolidated financial statements. The Company estimates the fair value of the restricted stock unit awards based upon the market price of the underlying common stock on the date of grant. As of December 31, 2020 and 2019, there was approximately $872 and $982, respectively, of total unrecognized compensation cost related to non-vested share-based compensation arrangements, including stock options and restricted stock units. This compensation cost is expected to be recognized approximately over four years.