XML 55 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
10. Share-Based Employee Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Employee Benefit and Share-based Payment Arrangement, Noncash Expense [Abstract]  
Schedule of risk free interest rates
    FY 2019     FY 2018  
Expected Volatility     49.0 %     51.9 %
Expected Dividends     2.0 %     2.0 %
Expected Term (in years)     6.5       6.5  
Risk-Free Rate     2.36 %     2.76 %
Estimated Forfeitures     0.0 %     0.0 %
Schedule of stock option activity

As of January 1, 2019

  Stock Options      Wgt. Avg. Exercise Price ($)  Per Share      Wgt. Avg. Remaining Contractual Life (Years)      Wgt. Avg. Grant Date Fair Value ($) Per Share      Aggregate Intrinsic Value ($)  
Outstanding     460,500       4.22             1.76        
Vested     156,900       4.03             2.05        
Nonvested     303,600       4.32             1.61        
                                         
Period activity                                        
Issued     150,000       4.01             1.64        
Exercised     1,000       1.89             0.71        
Forfeited     40,000       4.35             1.49        
Expired                              
                                         
As of December 31, 2019                                        
Outstanding     569,500       4.16       6.82       1.75       24,000  
Vested     214,800       4.12       4.20       1.95       24,000  
Nonvested     354,700       4.18       8.40       1.63        
Schedule of outstanding options by exercise price range
Range of Exercise Prices ($) Per Share    Stock Options Outstanding      Wgt. Avg. Exercise Price ($) Per Share      Wgt. Avg. Remaining Contractual Life (Years)               
2.23 3.83     175,000       3.50       7.68                  
4.07 5.10     394,500       4.45       6.44                  
      569,500       4.16       6.82                  
Schedule of exercisable options by exercise price range
Range of Exercise Prices ($) Per Share   Stock Options Exercisable      Wgt. Avg. Exercise Price ($) Per Share                     
2.23 3.83     53,000       3.03                          
4.07 5.10     161,800       4.48                          
      214,800       4.12