XML 43 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
10. Share-Based Employee Compensation (Tables)
12 Months Ended
Dec. 31, 2018
Share-based Employee Compensation  
Schedule of risk free interest rates
    FY 2018     FY 2017  
Expected Volatility     51.9 %     53.6 %
Expected Dividends     2.0 %     5.0 %
Expected Term (in years)     6.5     3.0-6.5
Risk-Free Rate     2.76 %     2.10 %
Estimated Forfeitures     0.0 %     0.0 %
Schedule of stock option activity
    Stock    

Wgt. Avg.

Exercise

Price ($)

   

Wgt. Avg.

Remaining

Contractual

   

Wgt Avg.

Grant Date

Fair Value ($)

   

Aggregate

Intrinsic

 
As of January 1, 2018   Options     Per Share     Life (Years)     Per Share     Value ($)  
Outstanding     354,500       4.46             1.79        
Vested     113,000       3.75             2.23        
Nonvested     241,500       4.80             1.58        
                                         
Period activity                                        
Issued     130,000       3.72             1.62        
Exercised                              
Forfeited     24,000       5.10             1.37        
Expired                              
                                         
As of December 31, 2018                                        
Outstanding     460,500       4.22       7.08       1.76       43,860  
Vested     156,900       4.03       3.87       2.05       39,860  
Nonvested     303,600       4.32       8.73       1.61       4,000  
Schedule of outstanding options by exercise price range

Range of Exercise Prices

($) Per Share

   

Stock Options

Outstanding

   

Wgt. Avg. Exercise

Price ($)

Per Share

   

Wgt. Avg. Remaining Contractual

Life (Years)

 
  1.89-3.75       156,000       3.47       8.41  
  3.83-5.10       304,500       4.60       6.39  
          460,500       4.22       7.08  
Schedule of exercisable options by exercise price range
 

Range of Exercise Prices

($) Per Share

   

Stock Options

Exercisable

   

Wgt. Avg. Exercise

Price ($) Per Share

 
                     
  1.89-3.75       26,000       2.22  
  3.83-5.10       130,900       4.39  
          156,900       4.03