XML 30 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
10. Share-Based Employee Compensation
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
10. Share-Based Employee Compensation

The Company has an employee and non-employee director incentive compensation equity plan. Related to these programs, the Company recorded $55 and $49 of share-based employee compensation expense during the years ended December 31, 2017 and 2016, respectively, which is included as a component of cost of products and SG&A expenses in the accompanying consolidated statements of operations. No amount of share-based employee compensation expense was capitalized as part of capital expenditures or inventory for the years presented.

 

The Company uses the Black-Scholes-Merton option valuation model to calculate the fair value of a stock option grant. The share-based employee compensation expense recorded in the years ended December 31, 2017 and 2016 was calculated using the assumptions noted in the following table. Expected volatilities are based on the historical volatility of the Company’s common stock over the period of time commensurate with the expected life of the stock options. The dividend yield assumption is based on the Company’s expectations of dividend payouts at the grant date. In 2017, the Company paid dividends on January 13, for a dividend declared in 2016, April 17, July 17 and October 16. In 2017, the Company’s board of directors also declared a quarterly dividend that was paid on January 16, 2018. The Company has estimated its future stock option exercises. The expected term of option grants is based upon the observed and expected time to the date of post vesting exercises and forfeitures of options by the Company’s employees. The risk-free interest rate is derived from the average U.S. Treasury rate for the period, which approximates the rate at the time of the stock option grant.

 

    FY 2017     FY 2016  
Expected Volatility     53.6 %     60.7 %
Expected Dividends     5.0 %     2.0 %
Expected Term (in years)     3.0-6.5       3.0-6.5  
Risk-Free Rate     2.10 %     1.35 %
Estimated Forfeitures     0.0 %     0.0 %

 

A summary of stock option activity under the Company’s equity compensation plans as of December 31, 2017, and changes during the year ended December 31, 2017, are presented below:

 

As of January 1, 2017   Stock Options     

Wgt. Avg.

Exercise

Price ($)

 Per Share

   

Wgt. Avg.

Remaining

Contractual

Life (Years) 

   

Wgt Avg.

Grant Date

Fair Value ($)

Per Share 

   

Aggregate

Intrinsic

Value ($) 

 
Outstanding     311,000       3.48             1.96        
Vested     231,000       3.30             1.97        
Nonvested     80,000       4.01             1.93        
                                         
Period activity                                        
Issued     248,500       4.84             1.54        
Exercised     125,000       2.88             1.62        
Forfeited     80,000       4.31             1.95        
Expired                              
                                         
As of December 31, 2017                                        
Outstanding     354,500       4.46       7.35       1.79       34,660  
Vested     113,000       3.75       3.15       2.23       34,660  
Nonvested     241,500       4.80       9.31       1.58        

 

  Outstanding:                     
  Range of Exercise Prices ($) Per Share      Stock Options Outstanding     Wgt. Avg. Exercise Price ($) Per Share      Wgt. Avg. Remaining Contractual Life (Years)   
    1.89   3.83     36,000       2.67       5.91  
    4.07   5.10     318,500       4.67       7.51  
              354,500       4.46       7.35  

 

  Exercisable:            
           Range of Exercise Prices ($) Per Share   Stock Options Exercisable      Wgt. Avg. Exercise Price ($)   
    1.89   3.83     28,000       2.33  
    4.07   5.10     85,000       4.21  
              113,000       3.75  

 

The weighted-average grant-date fair value per option granted during the years ended December 31, 2017 and 2016 was $1.58 and $1.93, respectively. The aggregate intrinsic value of stock options exercised during the years ended December 31, 2017 and 2016 was approximately $107 and $82, respectively.

 

In connection with the restricted stock units granted to non-employee directors, the Company accrues compensation expense based on the estimated number of shares expected to be issued utilizing the most current information available to the Company at the date of the financial statements. The Company estimates the fair value of the restricted stock unit awards based upon the market price of the underlying common stock on the date of grant.