XML 45 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
11. Share-Based Employee Compensation (Tables)
12 Months Ended
Dec. 31, 2016
Share-based Employee Compensation Tables  
Schedule of risk free interest rates
    FY 2016     FY 2015  
Expected Volatility     60.7 %     52.7 %
Expected Dividends     2.0 %     0.0 %
Expected Term (in years)     3.0-6.5       3.0  
Risk-Free Rate     1.35 %     0.98 %
Estimated forfeitures     0.0 %     0.0 %
Schedule of stock option activity

 

 

As of January 1, 2016    Stock Options     

Wgt. Avg.

Exercise

Price ($)

 Per Share

   

Wgt. Avg.

Remaining

Contractual

Life (Years)

   

  Wgt Avg.

Grant Date

Fair Value ($)

Per Share

   

 

Aggregate

Intrinsic

Value ($)

 
Outstanding     291,936       4.07             2.68        
Vested     276,936       4.00             2.72        
Nonvested     15,000       5.35             1.93        
                                         
Period activity                                        
Issued     80,000       4.01             1.93        
Exercised     28,000       1.81             0.99        
Forfeited                              
Expired     32,936       11.40             9.16        

 

As of December 31, 2016                              
Outstanding     311,000       3.48       4.20       1.96       403,610  
Vested     231,000       3.30       2.89       1.97       344,410  
Nonvested     80,000       4.01       7.96       1.93       59,200  

 

Schedule of outstanding options by exercise price range
Outstanding:                              
  Range of Exercise Prices ($) Per Share      

 

Stock Options

Outstanding

   

 

Wgt. Avg.Exercise

Price ($) Per Share

   

Wgt. Avg. Remaining Contractual

Life (Years) 

     
    1.75       2.23       86,000       1.92       2.68      
    3.44       5.70       225,000       4.08       4.78      
                    311,000       3.48       4.20      
                                           
Schedule of exercisable options by exercise price range
Exercisable:                          
  Range of Exercise Prices ($) Per Share      

Stock Options

Exercisable

   

Wgt. Avg.Exercise

Price ($)

       
    1.75       2.23       86,000       1.92        
    3.44       5.70       145,000       4.12        
                    231,000       3.30