XML 65 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
10. Share-Based Employee Compensation (Tables)
12 Months Ended
Dec. 31, 2014
Share-Based Employee Compensation Tables  
Schedule of risk free interest rates
    FY 2014     FY 2013  
Expected Volatility     59.6 %     72.3 %
Expected Dividends     0.00       0.00  
Expected Term (in years)     3.0       3.0  
Risk-Free Rate     0.80 %     1.05 %
Estimated forfeitures     0.0 %     0.0 %
Schedule of stock option activity
As of January 1, 2014   Stock Options    

Wgt. Avg.

Exercise

Price ($)

 Per Share

   

Wgt. Avg.

Remaining

Contractual

Life (Years)

   

Wgt Avg.

Grant Date

Fair Value ($)

Per Share

   

Aggregate

Intrinsic

Value ($)

 
Outstanding     482,611       3.50             2.18        
Vested     410,942       3.64             2.41        
Nonvested     71,669       2.68             0.87        
                                         
Period activity                                        
Issued     35,000       3.40             0.08        
Exercised     87,833       2.09             1.04        
Forfeited                              
Expired     15,000       3.28             1.14        
                                         
As of December 31, 2014                                        
Outstanding     414,778       3.79       3.65       2.29       634,436  
Vested     361,443       3.91       3.35       2.55       538,215  
Nonvested     53,335       3.00       5.68       0.54       96,221  
Schedule of outstanding options by exercise price range
  Range of xercise Prices ($) Per Share    

Stock Options

Outstanding

   

Wgt. Avg.

Exercise

Price ($) Per Share

   

Wgt. Avg.

Remaining

Contractual

Life (Years)

 
  1.50     1.89         64,000       1.70       3.42  
  2.00     2.55         103,334       2.24       4.14  
  3.14     11.40         247,444       4.99       4.51  
                  414,778       3.79       3.65  
Schedule of exercisable options by exercise price range
 Range of Exercise Prices ($) Per Share    

Stock Options

Exercisable

   

Wgt. Avg.

Exercise

Price ($)

 
  1.50     1.89         64,000       1.70  
  2.00     2.55         84,999       2.24  
  3.45     11.40         212,444       5.25  
                  361,443       3.91