XML 57 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
10. Share-Based Employee Compensation
12 Months Ended
Dec. 31, 2014
Notes to Financial Statements  
10. Share-Based Employee Compensation

The Company has employee and non-employee director stock option programs.  Related to these programs, and in accordance with ASC Topic 718, “Compensation-Stock Compensation”, the Company recorded $46 and $42 of share-based employee compensation expense during the years ended December 31, 2014 and 2013, respectively, and is included as a component of cost of products and selling, general and administrative expenses in the accompanying consolidated statements of operations.  No amount of share–based employee compensation expense was capitalized as part of capital expenditures or inventory for the years presented.

 

The Company uses the Black-Scholes-Merton option valuation model to calculate the fair value of a stock option grant. The share-based employee compensation expense recorded in the years ended December 31, 2014 and 2013 was calculated using the assumptions noted in the following table. Expected volatilities are based on the historical volatility of the Company’s common stock over the period of time commensurate with the expected life of the stock options. While the Company paid a one-time special cash dividend in 2007, it has never paid a cash dividend previously, nor is a cash dividend planned for the future. Accordingly, the assumed dividend yield is zero. The Company has estimated its future stock option exercises. The expected term of option grants is based upon the observed and expected time to the date of post vesting exercises and forfeitures of options by the Company’s employees. The risk-free interest rate is derived from the average U.S. Treasury rate for the period, which approximates the rate at the time of the stock option grant.

 

    FY 2014     FY 2013  
Expected Volatility     59.6 %     72.3 %
Expected Dividends     0.00       0.00  
Expected Term (in years)     3.0       3.0  
Risk-Free Rate     0.80 %     1.05 %
Estimated forfeitures     0.0 %     0.0 %

 

A summary of stock option activity under our stock option plans as of December 31, 2014, and changes during the year ended December 31, 2014 are presented below:

 

As of January 1, 2014   Stock Options    

Wgt. Avg.

Exercise

Price ($)

 Per Share

   

Wgt. Avg.

Remaining

Contractual

Life (Years)

   

Wgt Avg.

Grant Date

Fair Value ($)

Per Share

   

Aggregate

Intrinsic

Value ($)

 
Outstanding     482,611       3.50             2.18        
Vested     410,942       3.64             2.41        
Nonvested     71,669       2.68             0.87        
                                         
Period activity                                        
Issued     35,000       3.40             0.08        
Exercised     87,833       2.09             1.04        
Forfeited                              
Expired     15,000       3.28             1.14        
                                         
As of December 31, 2014                                        
Outstanding     414,778       3.79       3.65       2.29       634,436  
Vested     361,443       3.91       3.35       2.55       538,215  
Nonvested     53,335       3.00       5.68       0.54       96,221  

 

Outstanding:

  Range of xercise Prices ($) Per Share    

Stock Options

Outstanding

   

Wgt. Avg.

Exercise

Price ($) Per Share

   

Wgt. Avg.

Remaining

Contractual

Life (Years)

 
  1.50     1.89         64,000       1.70       3.42  
  2.00     2.55         103,334       2.24       4.14  
  3.14     11.40         247,444       4.99       4.51  
                  414,778       3.79       3.65  

 

Exercisable:

 Range of Exercise Prices ($) Per Share    

Stock Options

Exercisable

   

Wgt. Avg.

Exercise

Price ($)

 
  1.50     1.89         64,000       1.70  
  2.00     2.55         84,999       2.24  
  3.45     11.40         212,444       5.25  
                  361,443       3.91  

 

The weighted-average grant-date fair value per option granted during the years 2014 and 2013 was $0.08 and $0.98, respectively.  The aggregate intrinsic value of stock options exercised during the years ended December 31, 2014 and 2013 was approximately $238 and $90, respectively.