XML 66 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
10. Share-Based Employee Compensation (Tables)
12 Months Ended
Dec. 31, 2013
Share-Based Employee Compensation Tables  
Schedule of risk free interest rates
    FY 2013   FY 2012
Expected Volatility   72.3%   72.3%
Expected Dividends   0.00   0.00
Expected Term (in years)   3.0   3.0
Risk-Free Rate   1.05%   0.40%
Estimated forfeitures   0.0%   0.0%
Schedule of stock option activity
      Stock Options

Wgt. Avg.

Exercise

Price ($)

Per Share

Wgt. Avg.

Remaining

Contractual

Life (Years)

Wgt Avg.

Grant Date

Fair Value ($)

Per Share

Aggregate

Intrinsic

Value ($)

     
     
As of January 1, 2013  
Outstanding     460,944 3.47 2.29
Vested     435,944 3.55 2.38
Nonvested     25,000 2.03 0.68
               
Period activity            
Issued     90,000 2.59 0.98
Exercised     63,333 1.95 1.19
Forfeited    
Expired     5,000 4.50 2.68
               
As of December 31, 2013            
Outstanding     482,611 3.50 4.13 2.18 344,155
Vested     410,942 3.64 3.65 2.41 292,653
Nonvested     71,669 2.68 6.89 0.87 51,503
Schedule of outstanding options by exercise price range

Range of

Exercise Prices ($) Per Share

 

Stock Options

Outstanding

Wgt. Avg.
Exercise

Price ($) Per Share

Wgt. Avg.
Remaining
Contractual

Life (Years)

   
     
1.50 1.89   106,000 1.73 3.52    
2.00 2.80   154,167 2.26 4.29    
3.45 11.40   222,444 5.19 4.31    
      482,611 3.50 4.13    
Schedule of exercisable options by exercise price range

Range of

Exercise Prices ($) Per Share

 

Stock Options

Exercisable

Wgt. Avg.
Exercise

Price ($)

     
       
1.50 1.89   106,000 1.73      
2.00 2.80   107,498 2.26      
3.45 11.40   197,444 5.41      
      410,942 3.64