Exhibit 99.1

Press Release

RELM Wireless Reports Third Quarter Results

WEST MELBOURNE, Fla, November 1, 2005 - RELM Wireless Corporation (AMEX: RWC - News) today announced its operating results for the third quarter and nine months ended September 30, 2005.

For the quarter ended September 30, 2005, sales increased approximately 46.6 percent ($2.4 million) to $7.6 million, compared to $5.2 million for the same quarter last year. Third quarter pre-tax income increased approximately 272.3 percent ($1.4 million) to $1.9 million, from $0.5 million for the same quarter last year. Net income for the quarter was approximately $1.2 million, or $0.09 per diluted share, compared to net income of $0.5 million, or $0.04 per diluted share, for the same quarter last year. This includes recognition of a non-cash deferred tax expense for the quarter of approximately $0.7 million. No tax expense or benefit was recognized for the same period last year.

RELM President and Chief Executive Officer Dave Storey commented, “We are extremely encouraged by our sales results in the third quarter, which reflect the continued acceptance of our expanded line of BK Radio, RELM and RELM/BK products. A driving force behind these sales and future sales, particularly for public safety and disaster recovery applications, is RELM’s ability to offer high quality, reliable and cost effective products that comply with APCO Project 25 standard for interoperable communications.”

Sales for the nine months ended September 30, 2005 increased approximately 29.4 percent ($4.4 million) to $19.6 million, compared to $15.1 million for the same period last year. For the nine months, pre-tax income increased approximately 157 percent ($2 million) to $3.2 million from $1.2 million for the same period last year. Net income for the nine months was approximately $2 million, or $0.15 per diluted share, compared to net income of $1.2 million, or $0.10 per diluted share, for the same period last year, including the recognition of a non-cash deferred tax expense for the period of approximately $1.2 million. No tax expense or benefit was recognized for the same period last year.

For the quarter and nine months ended September 30, 2005, the Company recognized non-cash deferred income tax expense of approximately $0.7 million and $1.2 million, respectively, and reduced its current net deferred tax asset by a corresponding amount, reflecting the tax effect of income for the quarter. No tax expense or benefit was recognized for the same periods last year. This is a non-cash expense derived from the valuation of the Company’s net deferred tax asset, which is comprised primarily of net operating loss carryforwards (NOLs). The Company cannot presently estimate what, if any, changes to the valuation of its deferred tax asset may be made in the future. Future losses or income may make it necessary for the Company to decrease or increase its net deferred net tax asset recognized as of September 30, 2005.

About RELM Wireless

For nearly six decades, RELM Wireless Corp. has manufactured and marketed high-specification two-way communications equipment for use by public safety professionals and government agencies, as well as radios for use in a wide range of commercial and industrial applications, including disaster recovery. Revolutionary advances include new low-cost digital portable two-way radios compliant with APCO Project 25 technical specifications. Products are manufactured and distributed worldwide under BK Radio, RELM/BK and RELM product lines. The company maintains its headquarters in West Melbourne, Florida and can be contacted through its web site at http://www.relm.com or directly at 1-800-821-2900.

This press release contains certain forward-looking statements that are made pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act Of 1995. These forward-looking statements concern the Company’s operations, economic performance and financial condition and are based largely on the Company’s beliefs and expectations. These statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors and risks include, among others, the following: reliance on contract manufacturers; heavy reliance on sales to the U.S. Government; federal, state and local budget deficits and spending limitations; limitations in available radio spectrum for use by land mobile radios; general economic and business conditions; changes in customer preferences; competition; changes in technology; changes in business strategy; the debt and inventory levels of the Company; quality of management, business abilities and judgment of the Company’s personnel; and the availability, terms and deployment of capital. Certain of these factors and risks, as well as other risks and uncertainties, are stated in more detail in the Company’s Annual Report on Form 10-K for the year ended December 31, 2004 and in the Company’s subsequent filings with the SEC. These forward-looking statements are made as of the date of this press release, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

RELM WIRELESS CORPORATION

Condensed Consolidated Statements of Income

(In Thousands Except Per Share Amounts)

	Three Months Ended						Nine Months Ended
	(Unaudited)						(Unaudited)
	9/30/2005			9/30/2004			9/30/2005			9/30/2004
Sales	$	7,602		$	5,186		$	19,550		$	15,104
Costs & Expenses:
Cost of Sales		3,424			2,758			9,667			8,242
Selling, General and Administrative Expenses		2,319			1,847			6,691			5,412
Total Costs & Expenses		5,743			4,605			16,358			13,654
Operating Income		1,859			581			3,192			1,450
Other Income (Expense):
Interest Expense		(15	)		(77	)		(28	)		(222	)
Other Income		25			(2	)		28			14
Pretax Income		1,869			502			3,192			1,242
Deferred Income Tax Expense **		703			0			1,183			0
Net Income	$	1,166		$	502		$	2,009		$	1,242
Earnings per share - basic	$	0.09		$	0.04		$	0.15		$	0.11
Earnings per share - diluted	$	0.09		$	0.04		$	0.15		$	0.11
Weighted Average Common Shares Outstanding, Basic		13,101			12,865			13,054			11,115
Weighted Average Common Shares Outstanding, Diluted		13,705			13,362			13,554			11,769

____________

**

For the quarter and year-to-date ended September 30, 2005, the Company recognized non-cash deferred income tax expense of approximately $0.7 million and $1.2 million, respectively, and reduced its current net deferred tax asset by a corresponding amount, reflecting the tax effect of income for the quarter and year-to-date. No tax expense or benefit was recognized for the same periods last year. This is a non-cash expense derived from the valuation of the Company’s net deferred tax asset, which is comprised primarily of net operating loss carryforwards (NOLs).

RELM WIRELESS CORPORATION

Condensed Consolidated Balance Sheets

(In Thousands Except Share Data) (Unaudited)

	September 30, 2005			December 31, 2004
ASSETS
Current Assets:
Cash & Cash Equivalents	$	2,385		$	3,140
Trade Accounts Receivable, Net		5,922			3,651
Inventories, Net		5,920			4,735
Deferred tax assets, net **		165			1,338
Prepaid Expenses & Other Current Assets		414			326
Total Current Assets		14,806			13,190
Property, Plant and Equipment, Net		1,228			1,291
Deferred tax assets, net		4,924			4,924
Other Assets		364			288
Total Assets	$	21,322		$	19,693
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Current maturities of long-term debt	$	—		$	700
Accounts payable		292			520
Accrued compensation and related taxes		997			549
Accrued warranty expense		164			118
Accrued other expenses and other current liabilities		353			352
Total Current Liabilities		1,806			2,239
Long-Term Debt		—			—
Commitments and Contingencies		—			—
Stockholders' Equity:
Preferred stock; $1.00 par value; 1,000,000 authorized shares, none issued or outstanding.		—			—
Common stock; $0.60 par value; 20,000,000 authorized shares, 13,113,324 and 12,872,618 issued and outstanding shares at September 30, 2005 and December 31, 2004, respectively.		7,868			7,723
Additional paid-in capital		22,702			22,794
Deficit		(11,054	)		(13,063	)
Total Stockholders' Equity		19,516			17,454
Total Liabilities and Stockholders' Equity	$	21,322		$	19,693

____________

**

For the quarter and year-to-date ended September 30, 2005, the Company recognized non-cash deferred income tax expense of approximately $0.7 million and $1.2 million, respectively, and reduced its current net deferred tax asset by a corresponding amount, reflecting the tax effect of income for the quarter and year-to-date. No tax expense or benefit was recognized for the same periods last year. This is a non-cash expense derived from the valuation of the Company’s net deferred tax asset, which is comprised primarily of net operating loss carryforwards (NOLs).

________________________________

Source: RELM Wireless Corporation