10-Q/A

  
                                   FORM 10-QA
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


For Quarter Ended         March 31, 1995
                 ---------------------------------------------------------------
Commission file number      33-31797
                      ----------------------------------------------------------

                                   ADAGE, INC.
- --------------------------------------------------------------------------------
            (Exchange name of registrant as specified in its charter)


            Pennsylvania                           04-2225121
- ---------------------------------    -------------------------------------------
  (State or other jurisdiction of       (I.R.S. Employer Identification
  Incorporation or organization)                      Number)

400 Willowbrook Lane, West Chester, PA                  19382
- --------------------------------------------------------------------------------
(Address of principal executive officers)            (Zip Codes)

                                 (215) 430-3900
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No



         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date of March 14, 1996

          5,121,535 shares of Common Stock, par value $ .60 per share.
          ------------------------------------------------------------




















ITEM 5            -        OTHER INFORMATION


FORM 10Q FOR THE QUARTER ENDED MARCH 31, 1995 IS AMENDED BY THE
FILING OF THE FINANCIAL DATE SCHEDULE FOR THE PERIOD WHICH WAS
OMITTED IN THE ORIGINAL FILING












Pursuant to the requirements of securities Exchange Act of 1934, the Registrant
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.



                                                  ADAGE, INC.




                                                  /s/ Robert T. Holland
                                                  ------------------------------
                                                  Robert T. Holland
                                                  Vice President - Finance



Date:  May 15, 1996

EX-27

 

<ARTICLE>                     5
<MULTIPLIER>                  1000
<CURRENCY>                    U.S.
       
                           
<PERIOD-TYPE>                 3-MOS
<FISCAL-YEAR-END>                                           DEC-31-1995
<PERIOD-START>                                              JAN-31-1995
<PERIOD-END>                                                MAR-31-1995
<EXCHANGE-RATE>                                                       1 
<CASH>                                                               84
<SECURITIES>                                                          0
<RECEIVABLES>                                                    17,634
<ALLOWANCES>                                                      (455)
<INVENTORY>                                                      29,522
<CURRENT-ASSETS>                                                 48,787
<PP&E>                                                           33,327
<DEPRECIATION>                                                 (12,394)
<TOTAL-ASSETS>                                                   78,831
<CURRENT-LIABILITIES>                                            23,419
<BONDS>                                                               0
<PREFERRED-MANDATORY>                                                 0
<PREFERRED>                                                           0
<COMMON>                                                          3,059
<OTHER-SE>                                                       28,337
<TOTAL-LIABILITY-AND-EQUITY>                                     78,831
<SALES>                                                          33,466
<TOTAL-REVENUES>                                                 33,557
<CGS>                                                            27,741
<TOTAL-COSTS>                                                    32,727
<OTHER-EXPENSES>                                                      0
<LOSS-PROVISION>                                                      0
<INTEREST-EXPENSE>                                                  475
<INCOME-PRETAX>                                                     355
<INCOME-TAX>                                                        135
<INCOME-CONTINUING>                                                 122
<DISCONTINUED>                                                        0
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                        122
<EPS-PRIMARY>                                                       .02
<EPS-DILUTED>                                                       .02