XML 46 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Asset Acquisition [Abstract]  
Schedule of Business Acquisitions
The following table summarizes the aggregate preliminary consideration paid and issued for Firebird and Phoenix (in thousands):

Cash$35,350 
Value of AE common shares issued1,364 
Contingent consideration arrangement2,566 
Fair value of total consideration transferred$39,280 
The following table presents the preliminary purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the acquisition date of August 12, 2022 (in thousands):

Assets acquired:
Cash and cash equivalents$2,203 
Accounts receivable 4,653 
Inventory643 
Other current assets137 
Property and equipment25,054 
Intangible assets7,607 
Goodwill6,428 
Other assets458 
Total assets acquired$47,183 
Liabilities assumed:
Accounts payable and other accrued liabilities$(1,696)
Deferred tax liabilities(6,207)
Total liabilities assumed$(7,903)
Net assets acquired$39,280 
Schedule of Acquisition, Pro Forma Information This unaudited pro forma financial information should not be relied upon as being indicative of the historical results that would have been obtained if the acquisition had actually occurred on January 1, 2021, nor of the results of operations that may be obtained in the future (in thousands).
Year Ended December 31,
20222021
Revenues$3,411,168 $2,074,803 
Net earnings5,538 13,822 
Basic net earnings per common share$1.36 $3.22 
Diluted net earnings per common share$1.35 $3.19 
Schedule of Allocation of the Purchase Price Based on the Estimated Fair Value of the Assets and Liabilities Acquired
The following table summarizes the allocation of the purchase price based on the estimated fair value of the assets and liabilities acquired at the acquisition date (in thousands):

Accounts receivable and other current assets$80 
Linefill and base gas1,013 
Property and equipment — Pipeline and related terminal facilities20,542 
Accounts payable and other accrued liabilities(598)
Total purchase price$21,037 
The following table summarizes the allocation of the purchase price based on the estimated fair value of the assets acquired at the acquisition date (in thousands):

Property and equipment — tractors and trailers$5,901 
Materials and supplies87 
Intangible assets — customer relationships3,175 
Total purchase price$9,163