XML 70 R59.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Lease, Cost [Abstract]      
Amortization of ROU assets $ 1,207 $ 1,140  
Interest on lease liabilities 80 110  
Operating lease cost 673 623  
Short-term lease cost 3,781 3,212  
Variable lease cost 6 1  
Total lease expense 5,747 5,086  
Operating cash flows from operating leases 673 622  
Operating cash flows from finance leases 80 109  
Financing cash flows from finance leases 1,139 1,014  
ROU assets obtained in exchange for new lease liabilities, Finance leases 0 2,091  
ROU assets obtained in exchange for new lease liabilities, Operating leases $ 196 $ 264  
Weighted-average remaining lease term (years), Finance leases 3 years 4 months 20 days 4 years 1 month 6 days  
Weighted-average remaining lease term (years), Operating leases 3 years 7 months 17 days 4 years 3 months 25 days  
Weighted-average discount rate, Finance leases 2.60% 2.80%  
Weighted-average discount rate, Operating leases 3.70% 4.20%  
Assets and Liabilities, Lessee [Abstract]      
Finance lease ROU assets $ 11,382   $ 12,590
Operating lease ROU assets 6,699   7,113
Finance lease liabilities, Current 3,293   3,663
Operating lease liabilities, Current 2,258   2,178
Finance lease liabilities, Noncurrent 8,903   9,672
Operating lease liabilities, Noncurrent 4,445   4,938
Finance Lease Liabilities, Payments      
Remainder of 2022 2,722    
2023 3,143   3,941
2024 2,348   3,143
2025 3,771   2,348
2026 801   3,771
Thereafter 0    
2026     801
Thereafter     0
Total lease payments 12,785   14,004
Less: Interest (589)   (669)
Present value of lease liabilities 12,196   13,335
Less: Current portion of lease obligation (3,293)   (3,663)
Finance lease obligations 8,903   9,672
Operating Lease Liabilities, Payments Due      
Remainder of 2020 1,923    
2023 2,080   2,399
2024 1,911   2,080
2025 394   1,911
2026 333   394
Thereafter 455    
2024     333
Thereafter     455
Total lease payments 7,096   7,572
Less: Interest (393)   (456)
Present value of lease liabilities 6,703   7,116
Less: Current portion of lease obligation (2,258)   (2,178)
Total long-term lease obligation $ 4,445   $ 4,938