XML 99 R85.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Details)
$ in Thousands
12 Months Ended
May 17, 2020
tractor
trailer
Dec. 31, 2021
USD ($)
finance_lease
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Leases [Abstract]        
Operating lease, liability   $ 7,116 $ 8,050  
Lessee, Lease, Description [Line Items]        
Number of finance lease agreements with residual value guarantee provisions | finance_lease   5    
Finance lease liabilities with residual value guarantee provisions   $ 2,200    
Lease, Cost [Abstract]        
Amortization of ROU assets   4,744 2,547 $ 1,807
Interest on lease liabilities   413 300 295
Operating lease cost   2,560 2,718 2,933
Short-term lease cost   13,880 11,020 9,627
Variable lease cost   7 0 0
Total lease expense   21,604 16,585 14,662
Cash paid for amounts included in measurement of lease liabilities:        
Operating cash flows from operating leases   2,560 2,717 2,934
Operating cash flows from finance leases   326 291 295
Financing cash flows from finance leases   $ 4,367 $ 2,336 1,697
ROU assets obtained in exchange for new lease liabilities:        
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration]   Property and equipment, net Property and equipment, net  
Finance leases   $ 2,083 $ 11,412 4,148
Operating leases   $ 1,385 $ 819 $ 12,006
Weighted-average remaining lease term (years):        
Finance leases   3 years 7 months 6 days 4 years 1 month 28 days 3 years 10 days
Operating leases   3 years 10 months 6 days 4 years 6 months 25 days 4 years 9 months 10 days
Weighted-average discount rate:        
Finance leases   2.60% 3.00% 4.90%
Operating leases   3.80% 4.30% 5.00%
Assets and Liabilities        
Finance lease, ROU assets   $ 12,590 $ 15,251  
Operating lease right-of-use assets, net   7,113 8,051  
Current portion of finance lease obligations   3,663 4,112  
Operating lease, liability, current   2,178 2,050  
Finance lease, liability, noncurrent   9,672 11,507  
Operating lease, liability, noncurrent   4,938 6,000  
Finance Lease        
2022   3,941 4,496  
2023   3,143 3,562  
2024   2,348 2,764  
2025   3,771 1,969  
2026   801 2,992  
Thereafter   0 802  
Total lease payments   14,004 16,585  
Less: Interest   (669) (966)  
Present value of lease liabilities   13,335 15,619  
Less: Current portion of lease obligation   (3,663) (4,112)  
Total long-term lease obligation   9,672 11,507  
Operating Lease        
2022   2,399 2,343  
2023   2,080 2,002  
2024   1,911 1,821  
2025   394 1,700  
2026   333 222  
Thereafter   455 675  
Total lease payments   7,572 8,763  
Less: Interest   (456) (713)  
Present value of lease liabilities   7,116 8,050  
Less: Current portion of lease obligation   (2,178) (2,050)  
Total long-term lease obligation   $ 4,938 $ 6,000  
Comcar        
Lessee, Lease, Description [Line Items]        
Finance leased arrangements, number of tractors | tractor 58      
Finance leased arrangements, number of trailers | trailer 40      
Comcar | Tractors        
Lessee, Lease, Description [Line Items]        
Useful life 5 years      
Comcar | Trailers        
Lessee, Lease, Description [Line Items]        
Useful life 6 years      
Minimum        
Lessee, Lease, Description [Line Items]        
Leases, weighted average remaining lease term   1 year    
Maximum        
Lessee, Lease, Description [Line Items]        
Leases, weighted average remaining lease term   8 years