XML 72 R60.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Lease, Cost [Abstract]      
Amortization of ROU assets $ 1,140 $ 553  
Interest on lease liabilities 110 74  
Operating lease cost 623 679  
Short-term lease cost 3,212 2,503  
Variable lease cost 1 0  
Total lease expense 5,086 3,809  
Operating cash flows from operating leases 622 678  
Operating cash flows from finance leases 109 105  
Financing cash flows from finance leases 1,014 532  
ROU assets obtained in exchange for new lease liabilities, Finance leases 2,091 0  
ROU assets obtained in exchange for new lease liabilities, Operating leases $ 264 $ 81  
Weighted-average remaining lease term (years), Finance leases 4 years 1 month 6 days 2 years 9 months 10 days  
Weighted-average remaining lease term (years), Operating leases 4 years 3 months 25 days 4 years 6 months 29 days  
Weighted-average discount rate, Finance leases 2.80% 4.90%  
Weighted-average discount rate, Operating leases 4.20% 5.00%  
Assets and Liabilities, Lessee [Abstract]      
Finance lease ROU assets $ 16,202   $ 15,251
Operating lease ROU assets 7,774   8,051
Finance lease liabilities, Current 4,494   4,112
Operating lease liabilities, Current 2,172   2,050
Finance lease liabilities, Noncurrent 12,202   11,507
Operating lease liabilities, Noncurrent 5,603   6,000
Finance Lease Liabilities, Payments      
Remainder of 2021 3,657    
2022 3,942   4,496
2023 3,145   3,562
2024 2,350   2,764
2025 3,773   1,969
Thereafter 802    
2025     2,992
Thereafter     802
Total lease payments 17,669   16,585
Less: Interest (973)   (966)
Present value of lease liabilities 16,696   15,619
Less: Current portion of lease obligation (4,494)   (4,112)
Finance lease obligations 12,202   11,507
Operating Lease Liabilities, Payments Due      
Remainder of 2020 1,845    
2022 2,128   2,343
2023 1,839   2,002
2024 1,702   1,821
2025 222   1,700
Thereafter 674    
2024     222
Thereafter     675
Total lease payments 8,410   8,763
Less: Interest (635)   (713)
Present value of lease liabilities 7,775   8,050
Less: Current portion of lease obligation (2,172)   (2,050)
Total long-term lease obligation $ 5,603   $ 6,000