XML 47 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Lease, Cost
The following table provides the components of lease expense for the periods indicated (in thousands):

Three Months Ended
March 31,
20212020
Finance lease cost:
Amortization of ROU assets$1,140 $553 
Interest on lease liabilities110 74 
Operating lease cost623 679 
Short-term lease cost3,212 2,503 
Variable lease cost— 
Total lease expense$5,086 $3,809 

The following table provides supplemental cash flow and other information related to leases for the periods indicated (in thousands):
Three Months Ended
March 31,
20212020
Cash paid for amounts included in measurement of lease liabilities:
Operating cash flows from operating leases (1)
$622 $678 
Operating cash flows from finance leases109 105 
Financing cash flows from finance leases1,014 532 
ROU assets obtained in exchange for new lease liabilities:
Finance leases2,091 — 
Operating leases264 81 
______________
(1)Amounts are included in Other operating activities on the unaudited condensed consolidated statements of cash flows.

The following table provides the lease terms and discount rates for the periods indicated:

Three Months Ended
March 31,
20212020
Weighted-average remaining lease term (years):
Finance leases4.102.78
Operating leases4.324.58
Weighted-average discount rate:
Finance leases2.8%4.9%
Operating leases4.2%5.0%
Assets and Liabilities, Lessee
The following table provides supplemental balance sheet information related to leases at the dates indicated (in thousands):

March 31,December 31,
20212020
Assets
Finance lease ROU assets (1)
$16,202 $15,251 
Operating lease ROU assets7,774 8,051 
Liabilities
Current
Finance lease liabilities4,494 4,112 
Operating lease liabilities2,172 2,050 
Noncurrent
Finance lease liabilities12,202 11,507 
Operating lease liabilities5,603 6,000 
______________
(1)Amounts are included in Property and equipment, net on the unaudited condensed consolidated balance sheets.
Lessee, Operating Lease, Liability, Maturity
The following table provides maturities of undiscounted lease liabilities at March 31, 2021 (in thousands):

Finance Operating
LeaseLease
Remainder of 2021$3,657 $1,845 
20223,942 2,128 
20233,145 1,839 
20242,350 1,702 
20253,773 222 
Thereafter802 674 
Total lease payments17,669 8,410 
Less: Interest(973)(635)
Present value of lease liabilities16,696 7,775 
Less: Current portion of lease obligation(4,494)(2,172)
Total long-term lease obligation$12,202 $5,603 
The following table provides maturities of undiscounted lease liabilities at December 31, 2020 (in thousands):
Finance Operating
LeaseLease
2021$4,496 $2,343 
20223,562 2,002 
20232,764 1,821 
20241,969 1,700 
20252,992 222 
Thereafter802 675 
Total lease payments16,585 8,763 
Less: Interest(966)(713)
Present value of lease liabilities15,619 8,050 
Less: Current portion of lease obligation(4,112)(2,050)
Total long-term lease obligation$11,507 $6,000 
Finance Lease, Liability, Maturity
The following table provides maturities of undiscounted lease liabilities at March 31, 2021 (in thousands):

Finance Operating
LeaseLease
Remainder of 2021$3,657 $1,845 
20223,942 2,128 
20233,145 1,839 
20242,350 1,702 
20253,773 222 
Thereafter802 674 
Total lease payments17,669 8,410 
Less: Interest(973)(635)
Present value of lease liabilities16,696 7,775 
Less: Current portion of lease obligation(4,494)(2,172)
Total long-term lease obligation$12,202 $5,603 
The following table provides maturities of undiscounted lease liabilities at December 31, 2020 (in thousands):
Finance Operating
LeaseLease
2021$4,496 $2,343 
20223,562 2,002 
20232,764 1,821 
20241,969 1,700 
20252,992 222 
Thereafter802 675 
Total lease payments16,585 8,763 
Less: Interest(966)(713)
Present value of lease liabilities15,619 8,050 
Less: Current portion of lease obligation(4,112)(2,050)
Total long-term lease obligation$11,507 $6,000