XML 71 R59.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Details)
$ in Thousands
3 Months Ended 6 Months Ended
May 17, 2020
trailer
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Lease, Cost [Abstract]            
Amortization of ROU assets   $ 553 $ 456 $ 1,106 $ 701  
Interest on lease liabilities   68 81 142 127  
Operating lease cost   678 717 1,357 1,579  
Short-term lease cost   2,169 2,863 4,671 4,828  
Total lease expense   $ 3,468 $ 4,117 7,276 7,235  
Operating cash flows from operating leases       1,354 1,274  
Operating cash flows from finance leases       201 94  
Financing cash flows from finance leases       1,070 651  
ROU assets obtained in exchange for new lease liabilities, Finance leases       1,656 4,148  
ROU assets obtained in exchange for new lease liabilities, Operating leases       $ 162 $ 11,111  
Weighted-average remaining lease term (years), Finance leases   4 years 4 months 24 days 3 years 6 months 7 days 4 years 4 months 24 days 3 years 6 months 7 days  
Weighted-average remaining lease term (years), Operating leases   4 years 4 months 17 days 5 years 2 months 26 days 4 years 4 months 17 days 5 years 2 months 26 days  
Weighted-average discount rate, Finance leases   4.20% 4.90% 4.20% 4.90%  
Weighted-average discount rate, Operating leases   5.00% 5.00% 5.00% 5.00%  
Assets and Liabilities, Lessee [Abstract]            
Finance lease ROU assets   $ 6,934   $ 6,934   $ 6,384
Operating lease ROU assets   8,599   8,599   9,576
Finance lease liabilities, Current   2,482   2,482   2,167
Operating lease liabilities, Current   2,159   2,159   2,252
Finance lease liabilities, Noncurrent   4,647   4,647   4,376
Operating lease liabilities, Noncurrent   6,442   6,442   7,323
Finance Lease Liabilities, Payments            
Remainder of 2020   1,361   1,361    
2021   2,723   2,723   2,426
2022   1,789   1,789   2,426
2023   939   939   1,492
2024   336   336   642
Thereafter   446   446    
2024           37
Thereafter           0
Total lease payments   7,594   7,594   7,023
Less: Interest   (465)   (465)   (480)
Present value of lease liabilities   7,129   7,129   6,543
Less: Current portion of lease obligation   (2,482)   (2,482)   (2,167)
Finance lease obligations   4,647   4,647   4,376
Operating Lease Liabilities, Payments Due            
Remainder of 2020   1,350   1,350    
2021   2,311   2,311   2,660
2022   1,968   1,968   2,256
2023   1,789   1,789   1,914
2024   1,671   1,671   1,776
Thereafter   444   444    
2024           1,668
Thereafter           443
Total lease payments   9,533   9,533   10,717
Less: Interest   (932)   (932)   (1,142)
Present value of lease liabilities   8,601   8,601   9,575
Less: Current portion of lease obligation   (2,159)   (2,159)   (2,252)
Total long-term lease obligation   $ 6,442   $ 6,442   $ 7,323
Comcar            
Schedule of Asset Acquisition [Line Items]            
Finance leased arrangements, number of trailers | trailer 40          
Comcar | Trailers            
Schedule of Asset Acquisition [Line Items]            
Useful life 6 years