XML 71 R54.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Lease, Cost [Abstract]      
Amortization of ROU assets $ 553 $ 245  
Interest on lease liabilities 74 45  
Operating lease cost 679 862  
Short-term lease cost 2,503 1,965  
Total lease expense 3,809 3,117  
Operating cash flows from operating leases 678 861  
Operating cash flows from finance leases 105 30  
Financing cash flows from finance leases 532 218  
ROU assets obtained in exchange for new lease liabilities, Finance leases 0 556  
ROU assets obtained in exchange for new lease liabilities, Operating leases $ 81 $ 11,410  
Weighted-average remaining lease term (years), Finance leases 2 years 9 months 10 days 4 years 2 months 15 days  
Weighted-average remaining lease term (years), Operating leases 4 years 6 months 29 days 5 years 4 months 28 days  
Weighted-average discount rate, Finance leases 4.90% 4.70%  
Weighted-average discount rate, Operating leases 5.00% 5.00%  
Assets and Liabilities, Lessee [Abstract]      
Finance lease ROU assets $ 5,830   $ 6,384
Operating lease ROU assets 9,090   9,576
Finance lease liabilities, Current 2,193   2,167
Operating lease liabilities, Current 2,203   2,252
Finance lease liabilities, Noncurrent 3,818   4,376
Operating lease liabilities, Noncurrent 6,887   7,323
Finance Lease Liabilities, Payments      
Remainder of 2020 1,818    
2021 2,426    
2022 1,492    
2023 642    
2024 39    
Thereafter 0    
Total lease payments 6,417    
Less: Interest (406)    
Present value of lease liabilities 6,011    
Less: Current portion of lease obligation (2,193)   (2,167)
Finance lease obligations 3,818   4,376
Operating Lease Liabilities, Payments Due      
Remainder of 2020 2,007    
2021 2,285    
2022 1,942    
2023 1,778    
2024 1,668    
Thereafter 443    
Total lease payments 10,123    
Less: Interest (1,033)   (1,142)
Present value of lease liabilities 9,090   9,575
Less: Current portion of lease obligation (2,203)   (2,252)
Total long-term lease obligation $ 6,887   7,323
Capital Lease Maturities      
2019     2,426
2020     2,426
2021     1,492
2022     642
2023     37
Thereafter     0
Total lease payments     7,023
Less: Interest     (480)
Present value of lease liabilities     6,543
Less: Current portion of lease obligation     (2,167)
Total long-term lease obligation     4,376
Operating Lease Maturities      
2019     2,660
2020     2,256
2021     1,914
2022     1,776
2023     1,668
Thereafter     443
Total lease payments     $ 10,717