XML 70 R59.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Leases [Abstract]        
Operating lease right-of-use assets $ 10,093 $ 10,093 $ 11,400  
Finance lease liability 7,589 7,589 11,400  
Lease, Cost [Abstract]        
Amortization of ROU assets 456 701    
Interest on lease liabilities 81 127    
Operating lease cost 717 1,579    
Short-term lease cost 2,863 4,828    
Total lease expense $ 4,117 7,235    
Operating cash flows from operating leases   1,274    
Operating cash flows from finance leases   94    
Financing cash flows from finance leases   651    
ROU assets obtained in exchange for new lease liabilities, Finance leases   4,148    
ROU assets obtained in exchange for new lease liabilities, Operating leases   $ 11,111    
Weighted-average remaining lease term (years), Finance leases 3 years 6 months 7 days 3 years 6 months 7 days    
Weighted-average remaining lease term (years), Operating leases 5 years 2 months 26 days 5 years 2 months 26 days    
Weighted-average discount rate, Finance leases 4.90% 4.90%    
Weighted-average discount rate, Operating leases 5.00% 5.00%    
Assets and Liabilities, Lessee [Abstract]        
Finance lease assets $ 7,490 $ 7,490    
Operating lease ROU assets 10,093 10,093 11,400  
Finance lease liabilities, Current 2,116 2,116   $ 883
Operating lease liabilities, Current 2,097 2,097    
Finance lease liabilities, Noncurrent 5,473 5,473   3,209
Operating lease liabilities, Noncurrent 7,999 7,999    
Finance Lease Liabilities, Payments        
Remainder of 2019 1,213 1,213    
2020 2,426 2,426    
2021 2,426 2,426    
2022 1,492 1,492    
2023 642 642    
Thereafter 37 37    
Total lease payments 8,236 8,236    
Less: Interest (647) (647)    
Present value of lease liabilities 7,589 7,589 $ 11,400  
Less: Current portion of lease obligation (2,116) (2,116)   (883)
Finance lease obligations 5,473 5,473   3,209
Operating Lease Liabilities, Payments Due        
Remainder of 2019 1,280 1,280    
2020 2,498 2,498    
2021 2,102 2,102    
2022 1,770 1,770    
2023 1,668 1,668    
Thereafter 2,112 2,112    
Total lease payments 11,430 11,430    
Less: Interest (1,334) (1,334)    
Present value of lease liabilities 10,096 10,096    
Less: Current portion of lease obligation (2,097) (2,097)    
Total long-term lease obligation $ 7,999 $ 7,999    
Capital Lease Maturities        
2019       1,052
2020       1,052
2021       1,052
2022       909
2023       451
Thereafter       0
Total lease payments       4,516
Less: Interest       (424)
Present value of lease liabilities       4,092
Less: Current portion of lease obligation       (883)
Total long-term lease obligation       3,209
Operating Lease Maturities        
2019       4,242
2020       2,258
2021       2,107
2022       1,782
2023       1,495
Thereafter       1,488
Total lease payments       $ 13,372