XML 54 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Oil and Gas Producing Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2017
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Cost incurred in oil and gas exploration and development activities
Total costs incurred in crude oil and natural gas exploration and development activities, all within the U.S., were as follows for the periods indicated (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Property acquisition costs:
 
 
 
 
 
Unproved
$
4

 
$
32

 
$
348

Proved

 

 

Exploration costs:
 
 
 
 
 
Expensed
5

 
291

 
1,667

Capitalized

 

 

Development costs
1,815

 

 
370

Total costs incurred
$
1,824

 
$
323

 
$
2,385

Capitalized costs relating to oil and gas producing activities
The aggregate capitalized costs relative to crude oil and natural gas producing activities were as follows at the dates indicated (in thousands):
 
December 31,
 
2017
 
2016
 
 
 
 
Unproved crude oil and natural gas properties
$

 
$

Proved crude oil and natural gas properties

 
62,784

Subtotal

 
62,784

Accumulated depreciation, depletion and amortization

 
(56,426
)
Net capitalized cost
$

 
$
6,358

Proved developed and undeveloped oil and gas reserves
Proved developed and undeveloped reserves were as follows for the periods indicated (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
Natural
 
Crude
 
Natural
 
Crude
 
Natural
 
Crude
 
Gas
 
Oil
 
Gas
 
Oil
 
Gas
 
Oil
 
(Mcf)
 
(Bbls)
 
(Mcf)
 
(Bbls)
 
(Mcf)
 
(Bbls)
Total proved reserves:
 
 
 
 
 
 
      
 
 
 
 
Beginning of year
4,214

 
187

 
4,835

 
226

 
5,611

 
318

Revisions of previous estimates

 

 
65

 
24

 
27

 
(2
)
Crude oil and natural gas reserves sold
(4,067
)
 
(170
)
 
(175
)
 
(4
)
 

 
(3
)
Extensions, discoveries and other
 
 
 
 
 
 
 
 
 
 
 
reserve additions
42

 
6

 
151

 
18

 
86

 
13

Production
(189
)
 
(23
)
 
(662
)
 
(77
)
 
(889
)
 
(100
)
End of year

 

 
4,214

 
187

 
4,835

 
226

Components of proved oil and gas reserves
The components of our previously owned proved crude oil and natural gas reserves, all within the U.S., were as follows for the periods indicated (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
Natural
 
Crude
 
Natural
 
Crude
 
Natural
 
Crude
 
Gas
 
Oil
 
Gas
 
Oil
 
Gas
 
Oil
 
(Mcf)
 
(Bbls)
 
(Mcf)
 
(Bbls)
 
(Mcf)
 
(Bbls)
 
 
 
 
 
 
 
 
 
 
 
 
Proved developed reserves

 

 
4,214

 
187

 
4,813

 
223

Proved undeveloped reserves

 

 

 

 
22

 
3

Total proved reserves

 

 
4,214

 
187

 
4,835

 
226

Standardized measure of discounted future net cash flows
The standardized measure of discounted future net cash flows was as follows for the periods indicated (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
 
 
 
 
 
Future gross revenues
$

 
$
17,938

 
$
23,040

Future costs:
 
 
 
 
 
Lease operating expenses

 
(12,421
)
 
(14,524
)
Development costs

 
(38
)
 
(103
)
Future net cash flows before income taxes

 
5,479

 
8,413

Discount at 10% per annum

 
(2,002
)
 
(2,987
)
Discounted future net cash flows before income taxes

 
3,477

 
5,426

Future income taxes, net of discount at 10% per annum

 
(1,217
)
 
(1,899
)
Standardized measure of discounted future net cash flows
$

 
$
2,260

 
$
3,527

Assumed market prices of oil and natural gas reserves and future net revenues
For such estimates, our independent petroleum engineers assumed market prices as presented in the table below:
 
Year Ended December 31,
 
2017
 
2016
 
2015
Market price:
 
 
 
 
 
Crude oil per barrel
$

 
$
38.34

 
$
45.83

Natural gas per thousand cubic feet (Mcf)
$

 
$
2.56

 
$
2.62

Effect of income taxes and discounting on the standardized measure of discounted future net cash flows
The effect of income taxes and discounting on the standardized measure of discounted future net cash flows was as follows for the periods indicated (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
 
 
 
 
 
Future net cash flows before income taxes
$

 
$
5,479

 
$
8,413

Future income taxes

 
(1,918
)
 
(2,945
)
Future net cash flows

 
3,561

 
5,468

Discount at 10% per annum

 
(1,301
)
 
(1,941
)
Standardized measure of discounted future net cash flows
$

 
$
2,260

 
$
3,527

Principal sources of changes in the standardized measure of discounted future net flows
The principal sources of changes in the standardized measure of discounted future net cash flows were as follows for the periods indicated (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
 
 
 
 
 
Beginning of year
$
2,260

 
$
3,527

 
$
15,744

Sale of crude oil and natural gas reserves
(2,732
)
 
(350
)
 
(54
)
Net change in prices and production costs

 
(1,391
)
 
(17,622
)
New field discoveries and extensions, net of future
   production costs
94

 
275

 
292

Sales of crude oil and natural gas produced, net of production costs
(476
)
 
87

 
1,038

Net change due to revisions in quantity estimates

 
181

 
38

Accretion of discount
130

 
194

 
1,116

Production rate changes and other
(493
)
 
(945
)
 
(3,603
)
Net change in income taxes
1,217

 
682

 
6,578

End of year
$

 
$
2,260

 
$
3,527

Results of operations for oil and gas producing activities
The results of crude oil and natural gas producing activities, excluding corporate overhead and interest costs, were as follows for the periods indicated (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
 
 
 
 
 
Revenues
$
1,427

 
$
3,410

 
$
5,063

Costs and expenses:
 
 
 
 
 
Production
(951
)
 
(3,337
)
 
(7,022
)
Producing property impairment

 
(30
)
 
(10,324
)
Exploration

 

 
(1,667
)
Depreciation, depletion and amortization
(423
)
 
(1,546
)
 
(5,066
)
Operating loss before income taxes
53

 
(1,503
)
 
(19,016
)
Income tax benefit (expense)
(19
)
 
526

 
6,656

Operating earnings (losses)
$
34

 
$
(977
)
 
$
(12,360
)