XML 59 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Oil and Gas Producing Activities (Unaudited) (Details)
bbl in Thousands, MMcf in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
USD ($)
$ / MMcf
$ / bbl
bbl
MMcf
Dec. 31, 2014
USD ($)
$ / MMcf
$ / bbl
bbl
MMcf
Dec. 31, 2013
USD ($)
$ / MMcf
$ / bbl
bbl
MMcf
Dec. 31, 2015
USD ($)
bbl
MMcf
Dec. 31, 2014
USD ($)
bbl
MMcf
Dec. 31, 2013
USD ($)
bbl
MMcf
Property acquisition costs [Abstract]            
Unproved $ 348 $ 1,144 $ 1,444      
Proved 0 0 0      
Exploration costs [Abstract]            
Expensed 1,667 5,054 1,619      
Capitalized 0 0 0      
Development costs 370 1,745 10,160      
Total costs incurred $ 2,385 7,943 13,223      
Capitalized costs relating to oil and gas producing activities [Abstract]            
Unproved oil and gas properties       $ 231 $ 3,104  
Proved oil and gas properties       76,886 85,557  
Gross capitalized cost       77,117 88,661  
Accumulated depreciation, depletion and amortization       (69,116) (64,682)  
Net capitalized cost       8,001 23,979  
Components of proved oil and gas reserves [Abstract]            
Period of average estimated price of proved reserves 12 months          
Standardized measure of discounted future net cash flows [Abstract]            
Future gross revenues       23,040 58,885 $ 64,495
Future costs [Abstract]            
Lease operating expenses       (14,524) (16,421) (19,207)
Development costs       (103) (1,068) (119)
Future net cash flows before income taxes       8,413 41,396 45,169
Discount at 10% per annum       (2,987) (17,175) (17,729)
Discounted future net cash flows before income taxes       5,426 24,221 27,440
Future income taxes, net of discount at 10% per annum       (1,899) (8,477) (9,604)
Standardized measure of discounted future net cash flows $ 3,527 15,744 17,836 3,527 15,744 17,836
Effect of income taxes and discounting on the standardized measure of discounted future net cash flows [Abstract]            
Future net cash flows before income taxes       8,413 41,396 45,169
Future income taxes       (2,945) (14,489) (15,809)
Future net cash flows       5,468 26,907 29,360
Discount at 10% per annum       (1,941) (11,163) (11,524)
Standardized measure of discounted future net cash flows 3,527 15,744 17,836 $ 3,527 $ 15,744 $ 17,836
Principal sources of changes in the standardized measure of discounted future net flows [Abstract]            
Beginning of year 15,744 17,836 16,355      
Sale of oil and gas reserves (54) (981) 0      
Net change in prices and production costs (17,622) (72) 9,341      
New field discoveries and extensions, net of future production costs 292 4,456 9,767      
Sales of oil and gas produced, net of production costs 1,038 (6,590) (8,373)      
Net change due to revisions in quantity estimates 38 2,460 (3,624)      
Accretion of discount 1,116 1,773 1,797      
Production rate changes and other (3,603) (4,265) (6,629)      
Net change in income taxes 6,578 1,127 (798)      
End of year 3,527 15,744 17,836      
Results of operations for oil and gas producing activities [Abstract]            
Revenues 5,063 13,361 14,129      
Costs and expenses [Abstract]            
Production (7,022) (6,771) (5,756)      
Producing property impairment (10,324) (4,001) (1,373)      
Exploration (1,667) (5,054) (1,619)      
Oil and natural gas property sale gain 0 2,528 0      
Depreciation, depletion and amortization (5,066) (7,573) (7,494)      
Operating income (loss) before income taxes (19,016) (7,510) (2,113)      
Income tax benefit 6,656 2,628 739      
Operating income (loss) $ (12,360) $ (4,882) $ (1,374)      
Oil [Member]            
Total proved reserves [Abstract]            
Beginning of year | bbl 318 368 307      
Revisions of previous estimates | bbl (2) 6 (17)      
Oil and gas reserves sold | bbl (3) (11) 0      
Extensions, discoveries and other reserve additions | bbl 13 82 180      
Production | bbl (100) (127) (102)      
End of year | bbl 226 318 368      
Components of proved oil and gas reserves [Abstract]            
Proved developed reserves | bbl       223 299 367
Proved undeveloped reserves | bbl       3 19 1
Total proved reserves | bbl 318 318 307 226 318 368
Natural Gas [Member]            
Total proved reserves [Abstract]            
Beginning of year | MMcf 5,611 6,286 8,837      
Revisions of previous estimates | MMcf 27 724 (1,438)      
Oil and gas reserves sold | MMcf 0 (558) (28)      
Extensions, discoveries and other reserve additions | MMcf 86 292 523      
Production | MMcf (889) (1,133) (1,608)      
End of year | MMcf 4,835 5,611 6,286      
Components of proved oil and gas reserves [Abstract]            
Proved developed reserves | MMcf       4,813 5,482 6,157
Proved undeveloped reserves | MMcf       22 129 129
Total proved reserves | MMcf 5,611 6,286 6,286 4,835 5,611 6,286
Crude Oil [Member]            
Market Price [Abstract]            
Average sales prices | $ / bbl 45.83 89.60 94.99      
Natural Gas [Member]            
Market Price [Abstract]            
Average sales prices | $ / MMcf 2.62 5.42 4.69