XML 59 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Oil and Gas Producing Activities (Unaudited) (Details) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Property acquisition costs [Abstract]      
Unproved $ 1,444,000 $ 1,965,000 $ 3,591,000
Proved 0 0 0
Exploration costs [Abstract]      
Expensed 1,619,000 1,151,000 9,166,000
Capitalized 0 0 0
Development costs 10,160,000 20,219,000 12,133,000
Total costs incurred 13,223,000 23,335,000 24,890,000
Capitalized costs relating to oil and gas producing activities [Abstract]      
Unproved oil and gas properties 7,578,000 8,349,000  
Proved oil and gas properties 91,369,000 82,083,000  
Gross capitalized cost 98,947,000 90,432,000  
Accumulated depreciation, depletion and amortization (64,169,000) (57,833,000)  
Net capitalized cost 34,778,000 32,599,000  
Components of proved oil and gas reserves [Abstract]      
Period of average estimated price of proved reserves 12 months    
Standardized measure of discounted future net cash flows [Abstract]      
Future gross revenues 64,495,000 59,793,000 73,626,000
Future costs [Abstract]      
Lease operating expenses (19,207,000) (16,357,000) (19,788,000)
Development costs (119,000) (299,000) (2,198,000)
Future net cash flows before income taxes 45,169,000 43,137,000 51,640,000
Discount at 10% per annum (17,729,000) (17,976,000) (19,439,000)
Discounted future net cash flows before income taxes 27,440,000 25,161,000 32,201,000
Future income taxes, net of discount at 10% per annum (9,604,000) (8,806,000) (11,270,000)
Standardized measure of discounted future net cash flows 17,836,000 16,355,000 20,931,000
Effect of income taxes and discounting on the standardized measure of discounted future net cash flows [Abstract]      
Future net cash flows before income taxes 45,169,000 43,137,000 51,640,000
Future income taxes (15,809,000) (15,098,000) (18,074,000)
Future net cash flows 29,360,000 28,039,000 33,566,000
Discount at 10% per annum (11,524,000) (11,684,000) (12,635,000)
Standardized measure of discounted future net cash flows 17,836,000 16,355,000 20,931,000
Principal sources of changes in the standardized measure of discounted future net flows [Abstract]      
Beginning of year 16,355,000 20,931,000 16,672,000
Sale of oil and gas reserves 0 (3,802,000) (7,429,000)
Net change in prices and production costs 9,341,000 (5,313,000) 791,000
New field discoveries and extensions, net of future production costs 9,767,000 9,513,000 18,769,000
Sales of oil and gas produced, net of production costs (8,373,000) (8,953,000) (7,723,000)
Net change due to revisions in quantity estimates (3,624,000) (940,000) (1,739,000)
Accretion of discount 1,797,000 1,944,000 1,678,000
Production rate changes and other (6,629,000) 511,000 2,204,000
Net change in income taxes (798,000) 2,464,000 (2,292,000)
End of year 17,836,000 16,355,000 20,931,000
Results of operations for oil and gas producing activities [Abstract]      
Revenues 14,129,000 15,954,000 14,060,000
Costs and expenses [Abstract]      
Production (5,756,000) (7,091,000) (6,337,000)
Producing property impairment (1,373,000) (4,699,000) (7,105,000)
Exploration (1,619,000) (1,151,000) (9,166,000)
Oil and natural gas property sale gain 0 2,203,000 2,923,000
Depreciation, depletion and amortization (7,494,000) (8,848,000) (8,249,000)
Operating income (loss) before income taxes (2,113,000) (3,632,000) (13,874,000)
Income tax (expense) benefit 739,000 1,271,000 4,854,000
Operating income (loss) $ (1,374,000) $ (2,361,000) $ (9,020,000)
Crude Oil [Member]
     
Average Sales Price and Production Costs Per Unit of Production [Line Items]      
Average sales prices 94.99 93.85 95.85
Natural Gas [Member]
     
Average Sales Price and Production Costs Per Unit of Production [Line Items]      
Average sales prices 4.69 3.51 4.69
Oil [Member]
     
Total proved reserves [Abstract]      
Beginning of year 307,000 292,000 267,000
Revisions of previous estimates (17,000) 29,000 (24,000)
Oil and gas reserves sold 0 (54,000) (26,000)
Extensions, discoveries and other reserve additions 180,000 138,000 137,000
Production (102,000) (98,000) (62,000)
End of year 368,000 307,000 292,000
Components of proved oil and gas reserves [Abstract]      
Proved developed reserves 367,000 306,000 277,000
Proved undeveloped reserves 1,000 1,000 15,000
Total proved reserves 368,000 307,000 292,000
Natural Gas [Member]
     
Total proved reserves [Abstract]      
Beginning of year 8,837,000 9,661,000 7,794,000
Revisions of previous estimates (1,438,000) (507,000) (520,000)
Oil and gas reserves sold (28,000) (104,000) (2,148,000)
Extensions, discoveries and other reserve additions 523,000 2,395,000 6,430,000
Production (1,608,000) (2,608,000) (1,895,000)
End of year 6,286,000 8,837,000 9,661,000
Components of proved oil and gas reserves [Abstract]      
Proved developed reserves 6,157,000 8,708,000 9,433,000
Proved undeveloped reserves 129,000 129,000 228,000
Total proved reserves 6,286,000 8,837,000 9,661,000