XML 42 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Oil and Gas Producing Activities (Unaudited)
12 Months Ended
Dec. 31, 2013
Oil and Gas Producing Activities (Unaudited) [Abstract]  
Oil and Gas Producing Activities (Unaudited)
(11)  Oil and Gas Producing Activities (Unaudited)

      The Company’s oil and gas exploration and production activities are conducted in Texas and the south central region of the United States, primarily along the Gulf Coast of Texas and Louisiana.

Oil and Gas Producing Activities -

Total costs incurred in oil and gas exploration and development activities, all incurred within the United States, were as follows (in thousands):

   
Years Ended December 31,
 
   
2013
  
2012
  
2011
 
    Property acquisition costs
         
    Unproved
 $1,444  $1,965  $3,591 
    Proved
  -   -   - 
    Exploration costs
            
    Expensed
  1,619   1,151   9,166 
    Capitalized
  -   -   - 
    Development costs
  10,160   20,219   12,133 
    Total costs incurred
 $13,223  $23,335  $24,890 

The aggregate capitalized costs relative to oil and gas producing activities are as follows (in thousands):

 
 
December 31,
 
   
2013
  
2012
 
    Unproved oil and gas properties
 $7,578  $8,349 
    Proved oil and gas properties
  91,369   82,083 
    98,947   90,432 
    Accumulated depreciation, depletion
        
    and amortization
  (64,169)  (57,833)
    Net capitalized cost
 $34,778  $32,599 

Estimated Oil and Natural Gas Reserves  -

      The following information regarding estimates of the Company’s proved oil and gas reserves, all located in Texas and the south central region of the United States, is based on reports prepared on behalf of the Company by its independent petroleum engineers. Because oil and gas reserve estimates are inherently imprecise and require extensive judgments of reservoir engineering data, they are generally less precise than estimates made in conjunction with financial disclosures. The revisions of previous estimates as reflected in the table below result from changes in commodity pricing assumptions and from more precise engineering calculations based upon additional production histories and price changes.

Proved developed and undeveloped reserves are presented as follows (in thousands):

   
Years Ended December 31,
 
   
2013
  
2012
  
2011
 
   
Natural
     
Natural
     
Natural
    
   
Gas
  
Oil
  
Gas
  
Oil
  
Gas
  
Oil
 
   
(Mcf’s)
  
(Bbls.)
  
(Mcf’s)
  
(Bbls.)
  
(Mcf’s)
  
(Bbls.)
 
Total proved reserves-
                  
Beginning of year
  8,837   307   9,661   292   7,794   267 
Revisions of previous estimates
  (1,438)  (17)  (507)  29   (520)  (24)
Oil and gas reserves sold
  (28)  -   (104)  (54)  (2,148)  (26)
Extensions, discoveries and
                        
other reserve additions
  523   180   2,395   138   6,430   137 
Production
  (1,608)  (102)  (2,608)  (98)  (1,895)  (62)
End of year
  6,286   368   8,837   307   9,661   292 

The components of proved oil and gas reserves for the three years ended December 31, 2013 is presented below.  All reserves are in the United States (in thousands):

   
Years Ended December 31,
 
   
2013
  
2012
  
2011
 
   
Natural
     
Natural
     
Natural
    
   
Gas
  
Oil
  
Gas
  
Oil
  
Gas
  
Oil
 
   
(Mcf’s)
  
(Bbls.)
  
(Mcf’s)
  
(Bbls.)
  
(Mcf’s)
  
(Bbls.)
 
Proved developed reserves
  6,157   367   8,708   306   9,433   277 
Proved undeveloped reserves
  129   1   129   1   228   15 
Total proved reserves
  6,286   368   8,837   307   9,661   292 

The Company has developed internal policies and controls for estimating and recording oil and gas reserve data.  The estimation and recording of proved reserves is required to be in compliance with SEC definitions and guidance.  The Company assigns responsibility for compliance in reserve bookings to the office of President of the Company’s AREC subsidiary.  No portion of this individual’s compensation is directly dependent on the quantity of reserves booked.  Reserve estimates are required to be made by qualified reserve estimators, as defined by Society of Petroleum Engineers’ Standards.

 
The Company employs third party petroleum consultant, Ryder Scott Company, to prepare its oil and gas reserve data estimates as of December 31, 2013, 2012 and 2011.  The firm of Ryder Scott is well recognized within the industry for more than 50 years.  As prescribed by the SEC, such proved reserves were estimated using 12-month average oil and gas prices, based on the first-day-of-the-month price for each month in the period, and year-end production and development costs for each of the years presented, all without escalation.

The process of estimating oil and gas reserves is complex and requires significant judgment.  Uncertainties are inherent in estimating quantities of proved reserves, including many factors beyond the estimator’s control.  Reserve engineering is a subjective process of estimating subsurface accumulations of oil and gas that cannot be measured in an exact manner, and the accuracy of any reserve estimate is a function of the quality of available data and the interpretation thereof.  As a result, assessments by different engineers often vary, sometimes significantly.  In addition, physical factors such as the results of drilling, testing and production subsequent to the date of an estimate, as well as economic factors such as changes in product prices, may justify revision of such estimates.  Accordingly, oil and gas quantities ultimately recovered will vary from reserve estimates.
 
Standardized Measure of Discounted Future Net Cash Flows from Oil and Gas Operations and Changes Therein  -

      The standardized measure of discounted future net cash flows was determined based on the economic conditions in effect at the end of the years presented, except in those instances where fixed and determinable gas price escalations are included in contracts.  The disclosures below do not purport to present the fair market value of the Company’s oil and gas reserves.  An estimate of the fair market value would also take into account, among other things, the recovery of reserves in excess of proved reserves, anticipated future changes in prices and costs, a discount factor more representative of the time value of money and risks inherent in reserve estimates.  The standardized measure of discounted future net cash flows is presented as follows (in thousands):

   
Years Ended December 31,
 
   
2013
  
2012
  
2011
 
Future gross revenues
 $64,495  $59,793  $73,626 
Future costs -
            
Lease operating expenses
  (19,207)  (16,357)  (19,788)
Development costs
  (119)  (299)  (2,198)
Future net cash flows before income taxes
  45,169   43,137   51,640 
Discount at 10% per annum
  (17,729)  (17,976)  (19,439)
Discounted future net cash flows
            
before income taxes
  27,440   25,161   32,201 
Future income taxes, net of discount at
            
10% per annum
  (9,604)  (8,806)  (11,270)
Standardized measure of discounted
            
future net cash flows
 $17,836  $16,355  $20,931 

The reserve estimates provided at December 31, 2013, 2012 and 2011 are based on aggregate prices of $94.99, $93.85 and $95.85 per barrel for crude oil and $4.69, $3.51 and $4.69 per mcf for natural gas, respectively.  Such prices were based on the unweighted arithmetic average of the prices in effect on the first day of the month for each month of the respective twelve month periods as required by SEC regulations.  The price reported in the reserve disclosure for natural gas for 2013 includes the value of associated natural gas liquids.

  The effect of income taxes and discounting on the standardized measure of discounted future net cash flows is presented as follows (in thousands):

   
Years ended December 31,
 
   
2013
  
2012
  
2011
 
Future net cash flows before income taxes
 $45,169  $43,137  $51,640 
Future income taxes
  (15,809)  (15,098)  (18,074)
Future net cash flows
  29,360   28,039   33,566 
Discount at 10% per annum
  (11,524)  (11,684)  (12,635)
Standardized measure of discounted
            
future net cash flows
 $17,836  $16,355  $20,931 

The principal sources of changes in the standardized measure of discounted future net flows are as follows (in thousands):

   
Years Ended December 31,
 
   
2013
  
2012
  
2011
 
Beginning of year
 $16,355  $20,931  $16,672 
Sale of oil and gas reserves
  -   (3,802)  (7,429)
Net change in prices and production costs
  9,341   (5,313)  791 
New field discoveries and extensions, net of future
            
production costs
  9,767   9,513   18,769 
Sales of oil and gas produced, net of production costs
  (8,373)  (8,953)  (7,723)
Net change due to revisions in quantity estimates
  (3,624)  (940)  (1,739)
Accretion of discount
  1,797   1,944   1,678 
Production rate changes and other
  (6,629)  511   2,204 
Net change in income taxes
  (798)  2,464   (2,292)
End of year
 $17,836  $16,355  $20,931 

Results of Operations for Oil and Gas Producing Activities -

The results of oil and gas producing activities, excluding corporate overhead and interest costs, are as follows (in thousands):

   
Years Ended December 31,
 
   
2013
  
2012
  
2011
 
Revenues
 $14,129  $15,954  $14,060 
Costs and expenses -
            
Production
  (5,756)  (7,091)  (6,337)
Producing property impairment
  (1,373)  (4,699)  (7,105)
Exploration
  (1,619)  (1,151)  (9,166)
Oil and natural gas property sale gain
  -   2,203   2,923 
Depreciation, depletion and amortization
  (7,494)  (8,848)  (8,249)
Operating income (loss) before income taxes
  (2,113)  (3,632)  (13,874)
Income tax (expense) benefit
  739   1,271   4,854 
Operating income (loss)
 $(1,374) $(2,361) $(9,020)