XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Shareholders' Equity (Tables)
6 Months Ended
Jun. 29, 2019
Schedule of Shareholder's equity

Accumulated

Other

Total

Common

Capital

Treasury

Retained

Comprehensive

Shareholders’

(In millions)

Stock

Surplus

Stock

Earnings

Loss

Equity

Three months ended June 29, 2019

Beginning of period

  $

30

  $

1,689

  $

(331)

  $

5,581

  $

(1,736)

  $

5,233

Net income

217

217

Other comprehensive income

21

21

Share-based compensation activity

28

28

Dividends declared

(4)

(4)

Purchases of common stock

(159)

(159)

End of period

  $

30

  $

1,717

  $

(490)

  $

5,794

  $

(1,715)

  $

5,336

Three months ended June 30, 2018

Beginning of period

  $

33

  $

1,710

  $

(392)

  $

5,642

  $

(1,301)

  $

5,692

Net income

 

 

 

 

224

 

 

224

Other comprehensive (loss)

 

 

 

 

 

(42)

 

(42)

Share-based compensation activity

 

 

64

 

 

 

 

64

Dividends declared

 

 

 

 

(5)

 

 

(5)

Purchases of common stock

 

 

 

(571)

 

 

 

(571)

End of period

  $

33

  $

1,774

  $

(963)

  $

5,861

  $

(1,343)

  $

5,362

Six months ended June 29, 2019

Beginning of period

  $

30

  $

1,646

  $

(129)

  $

5,407

  $

(1,762)

  $

5,192

Net income

396

396

Other comprehensive income

47

47

Share-based compensation activity

71

71

Dividends declared

(9)

(9)

Purchases of common stock

(361)

(361)

End of period

  $

30

  $

1,717

  $

(490)

  $

5,794

  $

(1,715)

  $

5,336

Six months ended June 30, 2018

Beginning of period

  $

33

  $

1,669

  $

(48)

  $

5,368

  $

(1,375)

  $

5,647

Adoption of ASC 606

 

 

 

 

90

 

 

90

Net income

 

 

 

 

413

 

 

413

Other comprehensive income

 

 

 

 

 

32

 

32

Share-based compensation activity

 

 

105

 

 

 

 

105

Dividends declared

 

 

 

 

(10)

 

 

(10)

Purchases of common stock

 

 

 

(915)

 

 

 

(915)

End of period

  $

33

  $

1,774

  $

(963)

  $

5,861

  $

(1,343)

  $

5,362

Schedule of weighted-average shares outstanding for basic and diluted EPS

Three Months Ended

Six Months Ended

June 29,

June 30,

June 29,

June 30,

(In thousands)

2019

2018

2019

2018

Basic weighted-average shares outstanding

232,013

253,904

233,426

257,200

Dilutive effect of stock options

1,532

3,273

1,567

3,262

Diluted weighted-average shares outstanding

233,545

257,177

234,993

260,462

Schedule of components of Accumulated Other Comprehensive Loss

Pension and

Foreign

Deferred

Accumulated

Postretirement

Currency

Gains (Losses)

Other

Benefits

Translation

on Hedge

Comprehensive

(In millions)

Adjustments

Adjustments

Contracts

Loss

Balance at December 29, 2018

  $

(1,727)

  $

(32)

  $

(3)

  $

(1,762)

Other comprehensive income before reclassifications

4

4

8

Reclassified from Accumulated other comprehensive loss

41

(2)

39

Balance at June 29, 2019

  $

(1,686)

  $

(28)

  $

(1)

  $

(1,715)

Balance at December 30, 2017

  $

(1,396)

  $

11

  $

10

  $

(1,375)

Other comprehensive income before reclassifications

 

 

(27)

 

(2)

 

(29)

Reclassified from Accumulated other comprehensive loss

 

62

 

 

(1)

 

61

Balance at June 30, 2018

  $

(1,334)

  $

(16)

  $

7

  $

(1,343)

Schedule of before and after-tax components of other comprehensive income (loss)

June 29, 2019

June 30, 2018

Tax

Tax

Pre-Tax

(Expense)

After-Tax

Pre-Tax

(Expense)

After-Tax

(In millions)

Amount

Benefit

Amount

Amount

Benefit

Amount

Three Months Ended

Pension and postretirement benefits adjustments:

Amortization of net actuarial loss*

  $

24

  $

(6)

  $

18

  $

39

  $

(9)

  $

30

Amortization of prior service cost*

 

3

 

(1)

 

2

2

(1)

1

Pension and postretirement benefits adjustments, net

 

27

 

(7)

 

20

41

(10)

31

Deferred gains (losses) on hedge contracts:

Current deferrals

 

2

 

(1)

 

1

(4)

1

(3)

Reclassification adjustments

 

(1)

 

 

(1)

(1)

(1)

Deferred gains (losses) on hedge contracts, net

1

(1)

(5)

1

(4)

Foreign currency translation adjustments

3

(2)

1

(66)

(3)

(69)

Total

  $

31

  $

(10)

  $

21

  $

(30)

  $

(12)

  $

(42)

Six Months Ended

Pension and postretirement benefits adjustments:

Amortization of net actuarial loss*

  $

49

  $

(11)

  $

38

  $

77

  $

(18)

  $

59

Amortization of prior service cost*

 

4

 

(1)

 

3

4

(1)

3

Pension and postretirement benefits adjustments, net

 

53

 

(12)

 

41

81

(19)

62

Deferred gains (losses) on hedge contracts:

Current deferrals

 

6

 

(2)

 

4

(2)

(2)

Reclassification adjustments

 

(2)

 

 

(2)

(1)

(1)

Deferred gains (losses) on hedge contracts, net

 

4

 

(2)

 

2

(3)

(3)

Foreign currency translation adjustments

 

4

 

 

4

(26)

(1)

(27)

Total

  $

61

  $

(14)

  $

47

  $

52

  $

(20)

  $

32

*These components of other comprehensive income are included in the computation of net periodic pension cost.  See Note 14 of our 2018 Annual Report on Form 10-K for additional information.