XML 84 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Shareholders' Equity
3 Months Ended
Apr. 04, 2020
Shareholders' Equity  
Shareholders' Equity

Note 10. Shareholders’ Equity

A reconciliation of Shareholder’s equity is presented below:

Accumulated

Other

Total

Common

Capital

Treasury

Retained

Comprehensive

Shareholders’

(In millions)

Stock

Surplus

Stock

Earnings

Loss

Equity

Balance at January 4, 2020

  $

29

  $

1,674

  $

(20)

  $

5,682

  $

(1,847)

  $

5,518

Net income

50

50

Other comprehensive loss

(12)

(12)

Share-based compensation activity

37

37

Dividends declared

(5)

(5)

Purchases of common stock

(54)

(54)

Balance at April 4, 2020

  $

29

  $

1,711

  $

(74)

  $

5,727

  $

(1,859)

  $

5,534

Balance at December 29, 2018

  $

30

  $

1,646

  $

(129)

  $

5,407

  $

(1,762)

  $

5,192

Net income

 

 

 

 

179

 

 

179

Other comprehensive income

 

 

 

 

 

26

 

26

Share-based compensation activity

 

 

43

 

 

 

 

43

Dividends declared

 

 

 

 

(5)

 

 

(5)

Purchases of common stock

 

 

 

(202)

 

 

 

(202)

Balance at March 30, 2019

  $

30

  $

1,689

  $

(331)

  $

5,581

  $

(1,736)

  $

5,233

Dividends per share of common stock were $0.02 for both the first quarter of 2020 and 2019.

Earnings Per Share

We calculate basic and diluted earnings per share (EPS) based on net income, which approximates income available to common shareholders for each period.  Basic EPS is calculated using the two-class method, which includes the weighted-average number of common shares outstanding during the period and restricted stock units to be paid in stock that are deemed participating securities as they provide nonforfeitable rights to dividends. Diluted EPS considers the dilutive effect of all potential future common stock, including stock options.  

The weighted-average shares outstanding for basic and diluted EPS are as follows:

Three Months Ended

April 4,

March 30,

(In thousands)

2020

2019

Basic weighted-average shares outstanding

228,311

234,839

Dilutive effect of stock options

616

1,598

Diluted weighted-average shares outstanding

228,927

236,437

Stock options to purchase 7.5 million and 3.1 million shares of common stock are excluded from the calculation of diluted weighted-average shares outstanding for the first quarter of 2020 and  2019, respectively, as their effect would have been anti-dilutive.

Accumulated Other Comprehensive Loss and Other Comprehensive Income (Loss)

The components of Accumulated other comprehensive loss are presented below:

Pension and

Foreign

Deferred

Accumulated

Postretirement

Currency

Gains (Losses)

Other

Benefits

Translation

on Hedge

Comprehensive

(In millions)

Adjustments

Adjustments

Contracts

Loss

Balance at January 4, 2020

  $

(1,811)

  $

(36)

  $

  $

(1,847)

Other comprehensive loss before reclassifications

(40)

(8)

(48)

Reclassified from Accumulated other comprehensive loss

37

(1)

36

Balance at April 4, 2020

  $

(1,774)

  $

(76)

  $

(9)

  $

(1,859)

Balance at December 29, 2018

  $

(1,727)

  $

(32)

  $

(3)

  $

(1,762)

Other comprehensive income before reclassifications

 

 

3

 

3

 

6

Reclassified from Accumulated other comprehensive loss

 

21

 

 

(1)

 

20

Balance at March 30, 2019

  $

(1,706)

  $

(29)

  $

(1)

  $

(1,736)

The before and after-tax components of Other comprehensive income (loss) are presented below:

April 4, 2020

March 30, 2019

Tax

Tax

Pre-Tax

(Expense)

After-Tax

Pre-Tax

(Expense)

After-Tax

(In millions)

Amount

Benefit

Amount

Amount

Benefit

Amount

Three Months Ended

Pension and postretirement benefits adjustments:

Amortization of net actuarial loss*

  $

46

  $

(10)

  $

36

  $

25

  $

(5)

  $

20

Amortization of prior service cost*

 

2

 

(1)

 

1

1

1

Pension and postretirement benefits adjustments, net

 

48

 

(11)

 

37

26

(5)

21

Deferred gains (losses) on hedge contracts:

Current deferrals

 

(9)

 

1

 

(8)

4

(1)

3

Reclassification adjustments

 

(1)

 

 

(1)

(1)

(1)

Deferred gains (losses) on hedge contracts, net

(10)

1

(9)

3

(1)

2

Foreign currency translation adjustments

(37)

(3)

(40)

1

2

3

Total

  $

1

  $

(13)

  $

(12)

  $

30

  $

(4)

  $

26

*These components of other comprehensive income (loss) are included in the computation of net periodic pension cost (credit). See Note 16 of our 2019 Annual Report on Form 10-K for additional information.