XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Shareholders' Equity (Tables)
3 Months Ended
Mar. 30, 2019
Shareholders' Equity  
Schedule of Shareholder's equity

                                                                                                                                                                                                                                                                                                                            

(In millions)

 

Common
Stock

 

Capital
Surplus

 

Treasury
Stock

 

Retained
Earnings

 

Accumulated
Other
Comprehensive
Loss

 

Total
Shareholders’
Equity

Balance at December 29, 2018

$

30

$

1,646

$

(129)

$

5,407

$

(1,762)

$

5,192

Net income

 

 

 

 

179

 

 

179

Other comprehensive income

 

 

 

 

 

26

 

26

Share-based compensation activity

 

 

43

 

 

 

 

43

Dividends declared

 

 

 

 

(5)

 

 

(5)

Purchases of common stock

 

 

 

(202)

 

 

 

(202)

Balance at March 30, 2019

$

30

$

1,689

$

(331)

$

5,581

$

(1,736)

$

5,233

Balance at December 30, 2017

$

33

$

1,669

$

(48)

$

5,368

$

(1,375)

$

5,647

Adoption of ASC 606

 

 

 

 

90

 

 

90

Net income

 

 

 

 

189

 

 

189

Other comprehensive income

 

 

 

 

 

74

 

74

Share-based compensation activity

 

 

41

 

 

 

 

41

Dividends declared

 

 

 

 

(5)

 

 

(5)

Purchases of common stock

 

 

 

(344)

 

 

 

(344)

Balance at March 31, 2018

$

33

$

1,710

$

(392)

$

5,642

$

(1,301)

$

5,692

 

Schedule of weighted-average shares outstanding for basic and diluted EPS

                                                                                                                                                                                                                                                                                                                            

 

 

 

 

 

 

Three Months Ended

(In thousands)

 

 

 

 

 

March 30,
2019

 

March 31,
2018

Basic weighted-average shares outstanding

 

 

 

 

 

234,839

 

260,497

Dilutive effect of stock options

 

 

 

 

 

1,598

 

3,175

Diluted weighted-average shares outstanding

 

 

 

 

 

236,437

 

263,672

 

Schedule of components of Accumulated Other Comprehensive Loss

                                                                                                                                                                                                                                                                                                                            

(In millions)

 

Pension and
Postretirement
Benefits
Adjustments

 

Foreign
Currency
Translation
Adjustments

 

Deferred
Gains (Losses)
on Hedge
Contracts

 

Accumulated
Other
Comprehensive
Loss

Balance at December 29, 2018

$

(1,727)

$

(32)

$

(3)

$

(1,762)

Other comprehensive income before reclassifications

 

 

3

 

3

 

6

Reclassified from Accumulated other comprehensive loss

 

21

 

 

(1)

 

20

Balance at March 30, 2019

$

(1,706)

$

(29)

$

(1)

$

(1,736)

Balance at December 30, 2017

$

(1,396)

$

11

$

10

$

(1,375)

Other comprehensive income before reclassifications

 

 

42

 

1

 

43

Reclassified from Accumulated other comprehensive loss

 

31

 

 

 

31

Balance at March 31, 2018

$

(1,365)

$

53

$

11

$

(1,301)

 

Schedule of before and after-tax components of other comprehensive income (loss)

                                                                                                                                                                                                                                                                                                                            

 

 

March 30, 2019

 

March 31, 2018

(In millions)

 

Pre-Tax
Amount

 

Tax
(Expense)
Benefit

 

After-Tax
Amount

 

Pre-Tax
Amount

 

Tax
(Expense)
Benefit

 

After-Tax
Amount

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net actuarial loss*

$

25

$

(5)

$

20

$

38

$

(9)

$

29

Amortization of prior service cost*

 

1

 

 

1

 

2

 

 

2

Pension and postretirement benefits adjustments, net

 

26

 

(5)

 

21

 

40

 

(9)

 

31

Deferred gains on hedge contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Current deferrals

 

4

 

(1)

 

3

 

2

 

(1)

 

1

Reclassification adjustments

 

(1)

 

 

(1)

 

 

 

Deferred gains on hedge contracts, net

 

3

 

(1)

 

2

 

2

 

(1)

 

1

Foreign currency translation adjustments

 

1

 

2

 

3

 

40

 

2

 

42

Total

$

30

$

(4)

$

26

$

82

$

(8)

$

74

*These components of other comprehensive income are included in the computation of net periodic pension cost.  See Note 14 of our 2018 Annual Report on Form 10-K for additional information.