XML 98 R82.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenues - Reconciliation of ASC 606 to Prior Accounting Standards (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 29, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 30, 2017
Sep. 30, 2017
Jul. 01, 2017
Apr. 01, 2017
Dec. 29, 2018
Dec. 30, 2017
Dec. 31, 2016
Dec. 31, 2017
Jan. 02, 2016
Consolidated Balance Sheets                          
Inventories $ 3,818       $ 4,150       $ 3,818 $ 4,150      
Property, plant and equipment, net 2,615       2,721       2,615 2,721      
Total assets 14,264       15,340       14,264 15,340      
Total liabilities 9,072       9,693       9,072 9,693      
Retained earnings 5,407       5,368       5,407 5,368      
Total shareholders' equity 5,192       5,647       5,192 5,647 $ 5,574   $ 4,964
Consolidated Statements of Operations                          
Total revenues                 13,972 14,198 13,788    
Cost of sales                 11,594        
Income from continuing operations before income taxes                 1,384 762 876    
Income tax expense 32 $ 65 $ 36 $ 29 329 $ 44 $ 62 $ 21 162 456 33    
Income from continuing operations 246 563 224 189 (106) 159 153 100 1,222 306 843    
Net income $ 246 $ 563 $ 224 $ 189 $ (106) $ 159 $ 153 $ 101 $ 1,222 $ 307 $ 962    
Basic earnings per share - continuing operations $ 1.02 $ 2.29 $ 0.88 $ 0.73 $ (0.40) $ 0.60 $ 0.57 $ 0.37 $ 4.88 $ 1.15 $ 3.11    
Diluted earnings per share - continuing operations $ 1.02 $ 2.26 $ 0.87 $ 0.72 $ (0.40) $ 0.60 $ 0.57 $ 0.37 $ 4.83 $ 1.14 $ 3.09    
Consolidated Statements of Comprehensive Income                          
Other comprehensive income                 $ (130) $ 230 $ (207)    
Comprehensive income                 1,092 537 755    
Consolidated Statements of Cash flows                          
Net income $ 246 $ 563 $ 224 $ 189 $ (106) $ 159 $ 153 $ 101 1,222 307 962    
Income from continuing operations                 1,222        
Deferred income taxes                 49 346 48    
Accounts receivable, net                 50 (236) (33)    
Inventories                 41 412 (352)    
Other assets                 (88) (44) (15)    
Other liabilities                 (223) (113) (281)    
Net cash provided by (used in) operating activities of continuing operations                 1,109 963 927    
Effect of adoption of ASC 606                          
Consolidated Balance Sheets                          
Accounts receivable, net 219               219        
Inventories 228               228        
Other current assets (454)               (454)        
Property, plant and equipment, net 6               6        
Other assets 36               36        
Total assets 35               35        
Other current liabilities 145               145        
Total liabilities 145               145        
Retained earnings (110)               (110)        
Total shareholders' equity (110)               (110)        
Consolidated Statements of Operations                          
Total revenues                 (201)        
Cost of sales                 (174)        
Income from continuing operations before income taxes                 (27)        
Income tax expense                 (7)        
Income from continuing operations                 (20)        
Net income                 $ (20)        
Basic earnings per share - continuing operations                 $ (0.08)        
Diluted earnings per share - continuing operations                 $ (0.08)        
Consolidated Statements of Comprehensive Income                          
Other comprehensive income                 $ (20)        
Comprehensive income                 (20)        
Consolidated Statements of Cash flows                          
Net income                 (20)        
Income from continuing operations                 (20)        
Deferred income taxes                 (7)        
Accounts receivable, net                 (16)        
Inventories                 (50)        
Other assets                 34        
Other liabilities                 59        
Under Prior Accounting                          
Consolidated Balance Sheets                          
Accounts receivable, net 1,243               1,243        
Inventories 4,046               4,046        
Other current assets 331               331        
Property, plant and equipment, net 2,621               2,621        
Other assets 1,836               1,836        
Total assets 14,299               14,299        
Other current liabilities 2,294               2,294        
Total liabilities 9,217               9,217        
Retained earnings 5,297               5,297        
Total shareholders' equity 5,082               5,082        
Consolidated Statements of Operations                          
Total revenues                 13,771        
Cost of sales                 11,420        
Income from continuing operations before income taxes                 1,357        
Income tax expense                 155        
Income from continuing operations                 1,202        
Net income                 $ 1,202        
Basic earnings per share - continuing operations                 $ 4.80        
Diluted earnings per share - continuing operations                 $ 4.75        
Consolidated Statements of Comprehensive Income                          
Other comprehensive income                 $ (150)        
Comprehensive income                 1,072        
Consolidated Statements of Cash flows                          
Net income                 1,202        
Income from continuing operations                 1,202        
Deferred income taxes                 42        
Accounts receivable, net                 34        
Inventories                 (9)        
Other assets                 (54)        
Other liabilities                 (164)        
Net cash provided by (used in) operating activities of continuing operations                 1,109        
ASC 606                          
Consolidated Balance Sheets                          
Accounts receivable, net 1,024               1,024        
Inventories 3,818               3,818        
Other current assets 785               785        
Property, plant and equipment, net 2,615               2,615        
Other assets 1,800               1,800        
Total assets 14,264               14,264        
Other current liabilities 2,149               2,149        
Total liabilities 9,072               9,072        
Retained earnings 5,407               5,407        
Total shareholders' equity 5,192               5,192        
ASC 606 | Effect of adoption of ASC 606                          
Consolidated Balance Sheets                          
Accounts receivable, net                       $ 203  
Inventories 199               199        
Retained earnings                       $ 90  
Manufacturing group                          
Consolidated Balance Sheets                          
Accounts receivable, net 1,024       1,363       1,024 1,363      
Inventories 3,818       4,150       3,818 4,150      
Other current assets 785       435       785 435      
Property, plant and equipment, net 2,615       2,721       2,615 2,721      
Other assets 1,800       2,059       1,800 2,059      
Total assets 13,247       14,171       13,247 14,171      
Other current liabilities 2,149       2,441       2,149 2,441      
Total liabilities 8,246       $ 8,740       8,246 8,740      
Consolidated Statements of Operations                          
Income from continuing operations                 1,198 247 832    
Consolidated Statements of Cash flows                          
Deferred income taxes                 54 390 36    
Accounts receivable, net                 50 (236) (33)    
Inventories                 45 422 (347)    
Other assets                 (87) (43) 17    
Other liabilities                 (219) (108) (276)    
Net cash provided by (used in) operating activities of continuing operations                 1,127 $ 930 $ 901    
Manufacturing group | Effect of adoption of ASC 606                          
Consolidated Balance Sheets                          
Total assets 35               35        
Total liabilities 145               145        
Manufacturing group | Under Prior Accounting                          
Consolidated Balance Sheets                          
Total assets 13,282               13,282        
Total liabilities 8,391               8,391        
Manufacturing group | ASC 606                          
Consolidated Balance Sheets                          
Total assets 13,247               13,247        
Total liabilities $ 8,246               8,246        
Manufacturing                          
Consolidated Statements of Operations                          
Total revenues                 13,906        
Manufacturing | Effect of adoption of ASC 606                          
Consolidated Statements of Operations                          
Total revenues                 (201)        
Manufacturing | Under Prior Accounting                          
Consolidated Statements of Operations                          
Total revenues                 $ 13,705