XML 58 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Retirement Plans (Tables)
12 Months Ended
Dec. 29, 2018
Retirement Plans  
Components of net periodic benefit cost (credit)

                                                                                                                                                                                                                                                 

 

Pension Benefits

Postretirement Benefits
Other than Pensions

(In millions)

 

2018

 

2017

 

2016

 

2018

 

2017

 

2016

Net periodic benefit cost (credit)

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

$

104

$

100

$

98

$

3

$

3

$

3

Interest cost

 

306

 

323

 

338

 

10

 

12

 

16

Expected return on plan assets

 

(553)

 

(507)

 

(490)

 

 

 

Amortization of prior service cost (credit)

 

15

 

15

 

15

 

(6)

 

(8)

 

(22)

Amortization of net actuarial loss (gain)

 

153

 

137

 

104

 

(1)

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost (credit)

$

25

$

68

$

65

$

6

$

6

$

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligations recognized in OCI

 

 

 

 

 

 

 

 

 

 

 

 

Current year actuarial loss (gain)

$

270

$

(11)

$

399

$

(22)

$

(7)

$

(17)

Current year prior service cost (credit)

 

20

 

1

 

 

 

 

(12)

Amortization of net actuarial gain (loss)

 

(153)

 

(137)

 

(104)

 

1

 

1

 

Amortization of prior service credit (cost)

 

(15)

 

(15)

 

(15)

 

6

 

8

 

22

Business disposition

 

(7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total recognized in OCI, before taxes

$

115

$

(162)

$

280

$

(15)

$

2

$

(7)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total recognized in net periodic benefit cost (credit) and OCI

$

140

$

(94)

$

345

$

(9)

$

8

$

(10)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the projected benefit obligation and in the fair value of plan assets

                                                                                                                                                                                                                                                                             

 

Pension Benefits

Postretirement Benefits
Other than Pensions

(In millions)

 

2018

 

2017

 

2018

 

2017

Change in projected benefit obligation

 

 

 

 

 

 

 

 

Projected benefit obligation at beginning of year

$

8,563

$

7,991

$

289

$

317

Service cost

 

104

 

100

 

3

 

3

Interest cost

 

306

 

323

 

10

 

12

Plan participants’ contributions

 

 

 

5

 

5

Actuarial (gains) losses

 

(615)

 

494

 

(22)

 

(7)

Benefits paid

 

(422)

 

(413)

 

(35)

 

(41)

Plan amendment

 

20

 

1

 

 

Business disposition

 

(15)

 

 

 

Foreign exchange rate changes and other

 

(40)

 

67

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation at end of year

$

7,901

$

8,563

$

250

$

289

 

 

 

 

 

 

 

 

 

Change in fair value of plan assets

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

$

7,877

$

6,874

 

 

 

 

Actual return on plan assets

 

(335)

 

1,011

 

 

 

 

Employer contributions*

 

39

 

345

 

 

 

 

Benefits paid

 

(422)

 

(413)

 

 

 

 

Foreign exchange rate changes and other

 

(37)

 

60

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at end of year

$

7,122

$

7,877

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded status at end of year

$

(779)

$

(686)

$

(250)

$

(289)

 

 

 

 

 

 

 

 

 

*In 2017, employer contributions included a $300 million discretionary contribution to fund a U.S. pension plan.

 

Amounts recognized in our balance sheets

                                                                                                                                                                                                                                                            

 

Pension Benefits

Postretirement Benefits
Other than Pensions

(In millions)

 

2018

 

2017

 

2018

 

2017

Non-current assets

$

112

$

106

$

$

Current liabilities

 

(27)

 

(27)

 

(28)

 

(31)

Non-current liabilities

 

(864)

 

(765)

 

(222)

 

(258)

Recognized in Accumulated other comprehensive loss, pre-tax:

 

 

 

 

 

 

 

 

Net loss (gain)

 

2,157

 

2,055

 

(34)

 

(13)

Prior service cost (credit)

 

69

 

64

 

(27)

 

(33)

 

 

 

 

 

 

 

 

 

 

Pension plans with accumulated benefit obligations exceeding the fair value of plan assets

                                                                                                                                                                                                                                                                  

(In millions)

 

 

 

 

 

2018

 

2017

Accumulated benefit obligation

 

 

 

 

$

7,137

$

670

Fair value of plan assets

 

 

 

 

 

6,589

 

237

 

 

 

 

 

 

 

 

 

 

Pension plans with projected benefit obligations exceeding the fair value of plan assets

                                                                                                                                                                                                                                                                  

(In millions)

 

 

 

 

 

2018

 

2017

Projected benefit obligation

 

 

 

 

$

7,481

$

8,078

Fair value of plan assets

 

 

 

 

 

6,589

 

7,285

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions used for pension and postretirement plans

                                                                                                                                                                                                                                                          

 

Pension Benefits

Postretirement Benefits
Other than Pensions

 

 

2018

 

2017

 

2016

 

2018

 

2017

 

2016

Net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

3.67%

 

4.13%

 

4.66%

 

3.50%

 

4.00%

 

4.50%

Expected long-term rate of return on assets

 

7.58%

 

7.57%

 

7.58%

 

 

 

 

 

 

Rate of compensation increase

 

3.50%

 

3.50%

 

3.49%

 

 

 

 

 

 

Benefit obligations at year-end

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

4.24%

 

3.66%

 

4.13%

 

4.25%

 

3.50%

 

4.00%

Rate of compensation increase

 

3.50%

 

3.50%

 

3.50%

 

 

 

 

 

 

Interest crediting rate for cash balance plans

 

5.25%

 

5.25%

 

5.25%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Target allocation ranges

                                                                                                                                                                                                                                                     

U.S. Plan Assets

 

 

Domestic equity securities

 

17% to 33%

International equity securities

 

8% to 19%

Global equities

 

5% to 17%

Debt securities

 

27% to 38%

Real estate

 

7% to 13%

Private investment partnerships

 

5% to 11%

Hedge funds

 

0%

Non-U.S. Plan Assets

 

 

Equity securities

 

51% to 74%

Debt securities

 

26% to 46%

Real estate

 

0% to 13%

 

 

 

 

Fair value of total pension plan assets

                                                                                                                                                                                                                                                        

 

 

December 29, 2018

 

December 30, 2017

(In millions)

 

Level 1

 

Level 2

 

Level 3

 

Not
Subject to
Leveling

 

Level 1

 

Level 2

 

Level 3

 

Not
Subject to
Leveling

Cash and equivalents

$

19

$

19

$

$

113

$

22

$

10

$

$

149

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

1,256

 

 

 

828

 

1,404

 

 

 

665

International

 

835

 

 

 

450

 

919

 

 

 

636

Mutual funds

 

266

 

 

 

 

387

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

National, state and local governments

 

366

 

290

 

 

53

 

645

 

289

 

 

56

Corporate debt

 

 

908

 

 

220

 

 

912

 

 

148

Asset-backed securities

 

 

 

 

104

 

 

 

 

103

Private investment partnerships

 

 

 

 

650

 

 

 

 

591

Real estate

 

 

 

460

 

285

 

 

 

460

 

284

Hedge funds

 

 

 

 

 

 

 

 

197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

2,742

$

1,217

$

460

$

2,703

$

3,377

$

1,211

$

460

$

2,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation for fair value measurements that use significant unobservable inputs

                                                                                                                                                                                                                                                  

(In millions)

 

 

 

 

 

2018

 

2017

Balance at beginning of year

 

 

 

 

$

460

$

494

Unrealized gains (losses), net

 

 

 

 

 

13

 

(6)

Realized gains, net

 

 

 

 

 

12

 

24

Purchases, sales and settlements, net

 

 

 

 

 

(25)

 

(52)

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

 

$

460

$

460

 

 

 

 

 

 

 

 

 

 

Estimated future benefit payments which reflect expected future service to be paid by the plans

                                                                                                                                                                                                                                                           

(In millions)

 

2019

 

2020

 

2021

 

2022

 

2023

 

2024-2028

Pension benefits

$

418

$

424

$

432

$

441

$

449

$

2,379

Post-retirement benefits other than pensions

 

29

 

27

 

26

 

25

 

24

 

96