XML 76 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenues - Reconciliation of ASC 606 to Prior Accounting Standards (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jul. 01, 2017
Jun. 30, 2018
Jul. 01, 2017
Dec. 31, 2017
Dec. 30, 2017
Consolidated Balance Sheets            
Accounts receivable, net $ 1,121   $ 1,121      
Inventories 3,925   3,925     $ 4,150
Other current assets 763   763      
Property, plant and equipment, net 2,608   2,608      
Other assets 1,869   1,869      
Total assets 14,558   14,558     15,340
Other current liabilities 2,175   2,175      
Total liabilities 9,196   9,196     9,693
Retained earnings 5,861   5,861     5,368
Total shareholders' equity 5,362   5,362     5,647
Consolidated Statements of Operations            
Total revenues 3,726   7,022      
Cost of sales 3,073   5,802      
Income from continuing operations before income taxes 260 $ 215 478 $ 336    
Income tax expense 36 62 65 83    
Income from continuing operations 224 153 413 253    
Net income $ 224 $ 153 $ 413 $ 254    
Basic earnings per share - continuing operations $ 0.88 $ 0.57 $ 1.61 $ 0.94    
Diluted earnings per share - continuing operations $ 0.87 $ 0.57 $ 1.59 $ 0.94    
Consolidated Statements of Comprehensive Income            
Other comprehensive income (loss) $ (42) $ 69 $ 32 $ 119    
Comprehensive income 182 222 445 373    
Consolidated Statements of Cash flows            
Net income 224 $ 153 413 254    
Income from continuing operations     413      
Deferred income taxes     12 21    
Accounts receivable, net     (42) (125)    
Inventories     (78) (61)    
Other assets     (38) (33)    
Other liabilities     (165) (68)    
Net cash provided by (used in) operating activities of continuing operations     398 267    
Under Prior Accounting            
Consolidated Balance Sheets            
Accounts receivable, net 1,284   1,284      
Inventories 4,134   4,134      
Other current assets 350   350      
Property, plant and equipment, net 2,614   2,614      
Other assets 1,909   1,909      
Total assets 14,563   14,563      
Other current liabilities 2,302   2,302      
Total liabilities 9,323   9,323      
Retained earnings 5,739   5,739      
Total shareholders' equity 5,240   5,240      
Consolidated Statements of Operations            
Total revenues 3,701   6,776      
Cost of sales 3,068   5,599      
Income from continuing operations before income taxes 240   435      
Income tax expense 31   54      
Income from continuing operations 209   381      
Net income $ 209   $ 381      
Basic earnings per share - continuing operations $ 0.82   $ 1.48      
Diluted earnings per share - continuing operations $ 0.81   $ 1.46      
Consolidated Statements of Comprehensive Income            
Other comprehensive income (loss) $ (57)          
Comprehensive income 167   $ 413      
Consolidated Statements of Cash flows            
Net income 209   381      
Income from continuing operations     381      
Deferred income taxes     1      
Accounts receivable, net     (2)      
Inventories     (88)      
Other assets     (66)      
Other liabilities     (124)      
Net cash provided by (used in) operating activities of continuing operations     398      
ASC 606 | Effect of adoption of ASC 606            
Consolidated Balance Sheets            
Accounts receivable, net 163   163   $ (203)  
Inventories 209   209   (199)  
Other current assets (413)   (413)      
Property, plant and equipment, net 6   6      
Other assets 40   40      
Total assets 5   5      
Other current liabilities 127   127      
Total liabilities 127   127      
Retained earnings (122)   (122)   $ 90  
Total shareholders' equity (122)   (122)      
Consolidated Statements of Operations            
Total revenues (25)   (246)      
Cost of sales (5)   (203)      
Income from continuing operations before income taxes (20)   (43)      
Income tax expense (5)   (11)      
Income from continuing operations (15)   (32)      
Net income $ (15)   $ (32)      
Basic earnings per share - continuing operations $ (0.06)   $ (0.13)      
Diluted earnings per share - continuing operations $ (0.06)   $ (0.13)      
Consolidated Statements of Comprehensive Income            
Other comprehensive income (loss) $ (15)   $ (32)      
Comprehensive income (15)   (32)      
Consolidated Statements of Cash flows            
Net income (15)   (32)      
Income from continuing operations     (32)      
Deferred income taxes     (11)      
Accounts receivable, net     40      
Inventories     (10)      
Other assets     (28)      
Other liabilities     41      
Manufacturing group            
Consolidated Balance Sheets            
Accounts receivable, net 1,121   1,121     1,363
Inventories 3,925   3,925     4,150
Other current assets 763   763     435
Property, plant and equipment, net 2,608   2,608     2,721
Other assets 1,869   1,869     2,059
Total assets 13,454   13,454     14,171
Other current liabilities 2,175   2,175     2,441
Total liabilities 8,276   8,276     $ 8,740
Consolidated Statements of Operations            
Income from continuing operations     398 244    
Consolidated Statements of Cash flows            
Deferred income taxes     14 22    
Accounts receivable, net     (42) (125)    
Inventories     (80) (60)    
Other assets     (39) (30)    
Other liabilities     (162) (62)    
Net cash provided by (used in) operating activities of continuing operations     415 $ 248    
Manufacturing group | Under Prior Accounting            
Consolidated Balance Sheets            
Total assets 13,459   13,459      
Total liabilities 8,403   8,403      
Manufacturing group | ASC 606 | Effect of adoption of ASC 606            
Consolidated Balance Sheets            
Total assets 5   5      
Total liabilities 127   127      
Manufacturing            
Consolidated Statements of Operations            
Total revenues 3,709   6,989      
Manufacturing | Under Prior Accounting            
Consolidated Statements of Operations            
Total revenues 3,684   6,743      
Manufacturing | ASC 606 | Effect of adoption of ASC 606            
Consolidated Statements of Operations            
Total revenues $ (25)   $ (246)