XML 19 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2018
Jul. 01, 2017
Cash flows from operating activities    
Net income $ 413 $ 254
Less: Income from discontinued operations   1
Income from continuing operations 413 253
Non-cash items:    
Depreciation and amortization 216 218
Deferred income taxes 12 21
Asset impairments   21
Other, net 61 52
Changes in assets and liabilities:    
Accounts receivable, net (42) (125)
Inventories (78) (61)
Other assets (38) (33)
Accounts payable (22) (140)
Other liabilities (165) (68)
Income taxes, net 17 55
Pension, net (5) 16
Captive finance receivables, net 26 60
Other operating activities, net 3 (2)
Net cash provided by (used in) operating activities of continuing operations 398 267
Net cash used in operating activities of discontinued operations (1) (23)
Net cash provided by (used in) operating activities 397 244
Cash flows from investing activities    
Capital expenditures (159) (161)
Net proceeds from corporate-owned life insurance policies 98 22
Net cash used in acquisitions   (329)
Finance receivables repaid 25 24
Other investing activities, net 30 34
Net cash provided by (used in) investing activities (6) (410)
Cash flows from financing activities    
Principal payments on long-term debt and nonrecourse debt (34) (74)
Proceeds from long-term debt   375
Purchases of Textron common stock (915) (329)
Dividends paid (10) (11)
Other financing activities, net 43 21
Net cash provided by (used in) financing activities (916) (18)
Effect of exchange rate changes on cash and equivalents (6) 15
Net increase (decrease) in cash and equivalents (531) (169)
Cash and equivalents at beginning of period 1,262 1,298
Cash and equivalents at end of period 731 1,129
Manufacturing group    
Cash flows from operating activities    
Net income 398 245
Less: Income from discontinued operations   1
Income from continuing operations 398 244
Non-cash items:    
Depreciation and amortization 212 211
Deferred income taxes 14 22
Asset impairments   21
Other, net 60 51
Changes in assets and liabilities:    
Accounts receivable, net (42) (125)
Inventories (80) (60)
Other assets (39) (30)
Accounts payable (22) (140)
Other liabilities (162) (62)
Income taxes, net 28 102
Pension, net (5) 16
Dividends received from Finance group 50  
Other operating activities, net 3 (2)
Net cash provided by (used in) operating activities of continuing operations 415 248
Net cash used in operating activities of discontinued operations (1) (23)
Net cash provided by (used in) operating activities 414 225
Cash flows from investing activities    
Capital expenditures (159) (161)
Net proceeds from corporate-owned life insurance policies 98 22
Net cash used in acquisitions   (329)
Other investing activities, net 10 1
Net cash provided by (used in) investing activities (51) (467)
Cash flows from financing activities    
Proceeds from long-term debt   347
Purchases of Textron common stock (915) (329)
Dividends paid (10) (11)
Other financing activities, net 43 21
Net cash provided by (used in) financing activities (882) 28
Effect of exchange rate changes on cash and equivalents (6) 15
Net increase (decrease) in cash and equivalents (525) (199)
Cash and equivalents at beginning of period 1,079 1,137
Cash and equivalents at end of period 554 938
Finance group    
Cash flows from operating activities    
Net income 15 9
Income from continuing operations 15 9
Non-cash items:    
Depreciation and amortization 4 7
Deferred income taxes (2) (1)
Other, net 1 1
Changes in assets and liabilities:    
Other assets 1 (3)
Other liabilities (3) (6)
Income taxes, net (11) (47)
Net cash provided by (used in) operating activities of continuing operations 5 (40)
Net cash provided by (used in) operating activities 5 (40)
Cash flows from investing activities    
Finance receivables repaid 112 158
Finance receivables originated (61) (74)
Other investing activities, net 22 32
Net cash provided by (used in) investing activities 73 116
Cash flows from financing activities    
Principal payments on long-term debt and nonrecourse debt (34) (74)
Proceeds from long-term debt   28
Dividends paid (50)  
Net cash provided by (used in) financing activities (84) (46)
Net increase (decrease) in cash and equivalents (6) 30
Cash and equivalents at beginning of period 183 161
Cash and equivalents at end of period $ 177 $ 191