XML 43 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Shareholders' Equity (Tables)
6 Months Ended
Jun. 30, 2018
Shareholders' Equity  
Schedule of Shareholder's equity

 

                                                                                                                                                                                                                                                                                                            

(In millions)

 

Common
Stock

 

Capital
Surplus

 

Treasury
Stock

 

Retained
Earnings

 

Accumulated
Other
Comprehensive
Loss

 

Total
Shareholders’
Equity

Balance at December 30, 2017

$

33

$

1,669

$

(48)

$

5,368

$

(1,375)

$

5,647

Adoption of ASC 606

 

 

 

 

90

 

 

90

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

33

 

1,669

 

(48)

 

5,458

 

(1,375)

 

5,737

Net income

 

 

 

 

413

 

 

413

Other comprehensive income

 

 

 

 

 

32

 

32

Share-based compensation activity

 

 

105

 

 

 

 

105

Dividends declared

 

 

 

 

(10)

 

 

(10)

Purchases of common stock

 

 

 

(915)

 

 

 

(915)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2018

$

33

$

1,774

$

(963)

$

5,861

$

(1,343)

$

5,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of components of Accumulated Other Comprehensive Loss

 

                                                                                                                                                                                                                                                                                                          

(In millions)

 

Pension and
Postretirement
Benefits
Adjustments

 

Foreign
Currency
Translation
Adjustments

 

Deferred
Gains (Losses)
on Hedge
Contracts

 

Accumulated
Other
Comprehensive
Loss

For the six months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

$

(1,396)

$

11

$

10

$

(1,375)

Other comprehensive income before reclassifications

 

 

(27)

 

(2)

 

(29)

Reclassified from Accumulated other comprehensive loss

 

62

 

 

(1)

 

61

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

62

 

(27)

 

(3)

 

32

 

 

 

 

 

 

 

 

 

End of period

$

(1,334)

$

(16)

$

7

$

(1,343)

 

 

 

 

 

 

 

 

 

For the six months ended July 1, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

$

(1,505)

$

(96)

$

(4)

$

(1,605)

Other comprehensive income before reclassifications

 

 

64

 

3

 

67

Reclassified from Accumulated other comprehensive loss

 

47

 

 

5

 

52

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

47

 

64

 

8

 

119

 

 

 

 

 

 

 

 

 

End of period

$

(1,458)

$

(32)

$

4

$

(1,486)

 

 

 

 

 

 

 

 

 

 

 

Schedule of before and after-tax components of other comprehensive income (loss)

 

                                                                                                                                                                                                                                                                                                            

 

June 30, 2018

July 1, 2017

(In millions)

 

Pre-Tax
Amount

 

Tax
(Expense)
Benefit

 

After-Tax
Amount

 

Pre-Tax
Amount

 

Tax
(Expense)
Benefit

 

After-Tax
Amount

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net actuarial loss*

$

39

$

(9)

$

30

$

34

$

(12)

$

22

Amortization of prior service cost*

 

2

 

(1)

 

1

 

2

 

(1)

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments, net

 

41

 

(10)

 

31

 

36

 

(13)

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred gains (losses) on hedge contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Current deferrals

 

(4)

 

1

 

(3)

 

2

 

(1)

 

1

Reclassification adjustments

 

(1)

 

 

(1)

 

4

 

(1)

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred gains (losses) on hedge contracts, net

 

(5)

 

1

 

(4)

 

6

 

(2)

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(66)

 

(3)

 

(69)

 

39

 

3

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

(30)

$

(12)

$

(42)

$

81

$

(12)

$

69

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net actuarial loss*

$

77

$

(18)

$

59

$

68

$

(24)

$

44

Amortization of prior service cost*

 

4

 

(1)

 

3

 

4

 

(1)

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits adjustments, net

 

81

 

(19)

 

62

 

72

 

(25)

 

47

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred gains (losses) on hedge contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Current deferrals

 

(2)

 

 

(2)

 

5

 

(2)

 

3

Reclassification adjustments

 

(1)

 

 

(1)

 

6

 

(1)

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred gains (losses) on hedge contracts, net

 

(3)

 

 

(3)

 

11

 

(3)

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(26)

 

(1)

 

(27)

 

60

 

4

 

64

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

52

$

(20)

$

32

$

143

$

(24)

$

119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*These components of Other comprehensive income (loss) are included in the computation of net periodic pension cost.  See Note 11 of our 2017 Annual Report on Form 10-K for additional information.